0000061339false0001161728Q3--12-31http://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPower http://www.mge.com/20240930#UtilitiesOperatingExpenseCostOfGasSoldhttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPower http://www.mge.com/20240930#UtilitiesOperatingExpenseCostOfGasSoldhttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPower http://www.mge.com/20240930#UtilitiesOperatingExpenseCostOfGasSoldhttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPower http://www.mge.com/20240930#UtilitiesOperatingExpenseCostOfGasSoldhttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPowerhttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPowerhttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPowerhttp://fasb.org/us-gaap/2024#UtilitiesOperatingExpensePurchasedPower0001161728mgee:MgeMembermgee:DarienUnitsMember2024-09-300001161728mgee:MgeMembermgee:ElectricRateProceedingMembermgee:PublicServiceCommissionOfWisconsinMember2024-01-012024-09-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2023-07-012023-09-300001161728us-gaap:CorporateAndOtherMember2024-01-012024-09-300001161728us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001161728us-gaap:FairValueInputsLevel3Membermgee:MgeMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728us-gaap:RetainedEarningsMember2023-09-300001161728mgee:MgeMember2023-12-310001161728mgee:SalestothemarketMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:FinancialTransmissionRightsMembermgee:CostOfGasSoldExpenseMember2023-07-012023-09-300001161728mgee:MgeMember2023-06-300001161728us-gaap:IntersegmentEliminationMembermgee:ElectricMember2024-07-012024-09-300001161728us-gaap:CommodityContractMembermgee:FuelForElectricGenerationPurchasedPowerMember2023-07-012023-09-300001161728mgee:CostOfGasSoldExpenseMemberus-gaap:CommodityContractMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001161728mgee:TotalretailMembermgee:GasMember2024-07-012024-09-300001161728mgee:TransmissionInvestmentMember2023-01-012023-09-300001161728us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:NonRegulatedEnergyMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMember2024-07-012024-09-300001161728us-gaap:CommodityContractMembermgee:CostOfGasSoldExpenseMember2024-01-012024-09-300001161728us-gaap:CashFlowHedgingMemberus-gaap:CommodityContractMember2023-12-310001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:ElectricMember2023-01-012023-09-300001161728mgee:MgeMembersrt:ScenarioForecastMembermgee:ElectricRateProceedingMembermgee:PublicServiceCommissionOfWisconsinMember2025-01-012025-12-310001161728srt:AffiliatedEntityMembermgee:ATCequitymethodinvesteememberMember2024-09-300001161728us-gaap:PublicUtilitiesInventoryNaturalGasMember2024-09-300001161728us-gaap:CommodityContractMembermgee:FuelForElectricGenerationPurchasedPowerMember2024-07-012024-09-300001161728mgee:TotaloperatingrevenueMember2023-01-012023-09-300001161728mgee:ATCequitymethodinvesteememberMember2023-07-012023-09-300001161728us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMember2024-01-012024-09-300001161728mgee:TotalretailMembermgee:GasMember2023-07-012023-09-300001161728us-gaap:CorporateAndOtherMember2024-07-012024-09-300001161728mgee:ResidentialMembermgee:GasMember2023-01-012023-09-300001161728mgee:DarienParisAndKoshkonongUnitsMember2024-01-012024-09-300001161728srt:AffiliatedEntityMembermgee:ATCequitymethodinvesteememberMember2024-07-012024-09-300001161728us-gaap:OperatingSegmentsMembermgee:GasMember2023-01-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:TransmissionInvestmentMember2023-01-012023-09-300001161728mgee:MgeMember2024-06-300001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2023-12-310001161728us-gaap:RestrictedStockUnitsRSUMembermgee:Longtermincentiveplan2021Member2024-03-012024-03-010001161728us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001161728mgee:ElectricMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:AdditionalPaidInCapitalMember2022-12-310001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2024-09-300001161728mgee:MgeMembermgee:GasMember2023-07-012023-09-300001161728us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2024-09-300001161728mgee:MgeMembermgee:NonRegulatedEnergyMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:MgeMembermgee:ElectricMember2023-01-012023-09-300001161728us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-01-012023-09-300001161728mgee:DarienParisAndKoshkonongUnitsMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2023-01-012023-09-300001161728us-gaap:RetainedEarningsMember2024-01-012024-09-300001161728us-gaap:RetainedEarningsMember2023-07-012023-09-300001161728mgee:FinancialTransmissionRightsMembermgee:CostOfGasSoldExpenseMember2023-01-012023-09-300001161728us-gaap:AdditionalPaidInCapitalMember2023-06-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:IndustrialMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:CommodityContractsAndFinancialTransimissionRightsMember2023-12-310001161728us-gaap:PensionPlansDefinedBenefitMember2023-01-012023-09-300001161728mgee:TransmissionInvestmentMember2024-07-012024-09-300001161728us-gaap:CommonStockMembermgee:MgeMember2023-09-300001161728us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2024-01-012024-09-300001161728us-gaap:CommodityContractMember2023-12-310001161728mgee:ParisUnitsMembermgee:PublicServiceCommissionOfWisconsinMember2024-01-012024-09-300001161728us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001161728mgee:FinancialTransmissionRightsMemberus-gaap:OtherCurrentAssetsMember2024-09-300001161728us-gaap:AdditionalPaidInCapitalMember2022-12-310001161728us-gaap:OperatingSegmentsMembermgee:TransmissionInvestmentMember2024-01-012024-09-300001161728us-gaap:AdditionalPaidInCapitalMember2023-09-300001161728mgee:OtherrevenuesMembermgee:GasMember2024-07-012024-09-300001161728mgee:MgeMembermgee:GasMember2024-01-012024-09-300001161728us-gaap:IntersegmentEliminationMembermgee:TransmissionInvestmentMember2024-07-012024-09-300001161728us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2024-09-300001161728us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001161728us-gaap:OperatingSegmentsMembermgee:MgeMember2023-07-012023-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2024-07-012024-09-300001161728us-gaap:OperatingSegmentsMember2023-07-012023-09-300001161728srt:AffiliatedEntityMembermgee:ATCequitymethodinvesteememberMember2023-07-012023-09-300001161728mgee:TransmissionInvestmentMember2023-07-012023-09-300001161728us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-01-012024-09-300001161728us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728mgee:TotaloperatingrevenueMember2024-01-012024-09-300001161728mgee:TotalretailMembermgee:ElectricMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:GasMember2024-07-012024-09-300001161728mgee:OtherretailandmunicipalMembermgee:ElectricMember2024-01-012024-09-300001161728mgee:TotalretailMembermgee:GasMember2024-01-012024-09-300001161728mgee:FinancialTransmissionRightsMemberus-gaap:OtherCurrentAssetsMember2023-12-310001161728us-gaap:IntersegmentEliminationMembermgee:NonRegulatedEnergyMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:NaturalGasUsRegulatedMembermgee:WestRiversideEnergyCenterIiMember2024-09-300001161728us-gaap:FairValueMeasurementsRecurringMember2024-09-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2023-06-300001161728mgee:MgeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-3000011617282023-09-300001161728mgee:GasMember2024-01-012024-09-300001161728us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001161728us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001161728us-gaap:CommonStockMembermgee:MgeMember2023-06-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2024-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2022-12-310001161728us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001161728us-gaap:IntersegmentEliminationMembermgee:MgeMembermgee:NonRegulatedEnergyMember2023-01-012023-09-300001161728mgee:BatteryStorageForRenewableEnergyMembermgee:MgeMembermgee:DarienUnitsMember2024-09-300001161728mgee:OtherretailandmunicipalMembermgee:ElectricMember2023-01-012023-09-300001161728mgee:MgeMembermgee:KoshkonongUnitsMember2024-09-300001161728mgee:MgeMemberus-gaap:RetainedEarningsMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMembermgee:GasMember2024-07-012024-09-300001161728us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:TransmissionInvestmentMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:MgeMembermgee:GasMember2024-01-012024-09-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:NonRegulatedEnergyMember2024-07-012024-09-300001161728mgee:ResidentialMembermgee:ElectricMember2023-01-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:NonRegulatedEnergyMember2023-01-012023-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMembermgee:ElectricMember2023-07-012023-09-300001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2024-07-012024-09-3000011617282024-06-300001161728mgee:OtherrevenuesMembermgee:ElectricMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001161728us-gaap:IntersegmentEliminationMembermgee:MgeMember2023-01-012023-09-3000011617282024-07-012024-09-300001161728us-gaap:CommonStockMembermgee:MgeMember2024-09-300001161728us-gaap:RetainedEarningsMember2024-06-300001161728mgee:NonRegulatedEnergyMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMember2024-07-012024-09-300001161728us-gaap:CommodityContractMembermgee:CostOfGasSoldExpenseMember2023-01-012023-09-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:GasMember2024-01-012024-09-300001161728mgee:ParisUnitsMembermgee:BatteryStorageForRenewableEnergyMembermgee:MgeMember2024-09-300001161728mgee:SalestothemarketMembermgee:ElectricMember2023-01-012023-09-300001161728us-gaap:CommonStockMember2023-06-300001161728mgee:TotalretailMembermgee:GasMember2023-01-012023-09-300001161728mgee:ElectricMember2023-01-012023-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMember2024-07-012024-09-300001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2024-06-300001161728us-gaap:IntersegmentEliminationMembermgee:GasMember2024-07-012024-09-300001161728us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001161728mgee:CommercialMembermgee:ElectricMember2024-01-012024-09-300001161728mgee:ElectricMember2024-07-012024-09-300001161728mgee:CommercialandindustrialMembermgee:GasMember2023-07-012023-09-300001161728mgee:FinancialTransmissionRightsMembermgee:CostOfGasSoldExpenseMember2024-07-012024-09-300001161728mgee:MgeMembermgee:PublicServiceCommissionOfWisconsinMembermgee:GasRateProceedingMember2024-01-012024-09-300001161728mgee:ResidentialMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:RetainedEarningsMember2024-01-012024-09-300001161728mgee:MgeMembermgee:ElectricMember2024-07-012024-09-300001161728us-gaap:RetainedEarningsMembermgee:MgeMember2023-06-300001161728mgee:MgeMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728mgee:MgeMembermgee:NonRegulatedEnergyMember2024-01-012024-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2024-06-300001161728us-gaap:OperatingSegmentsMembermgee:ElectricMember2024-01-012024-09-300001161728mgee:MgeMemberus-gaap:AdditionalPaidInCapitalMember2023-06-300001161728mgee:CommercialandindustrialMembermgee:GasMember2024-07-012024-09-300001161728mgee:OtherrevenuesMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:SalestothemarketMembermgee:ElectricMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001161728us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300001161728mgee:TotaloperatingrevenueMember2023-07-012023-09-300001161728us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CommodityContractMember2023-12-310001161728mgee:TotaloperatingrevenueMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2024-01-012024-09-300001161728us-gaap:CommonStockMembermgee:MgeMember2022-12-310001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2023-07-012023-09-300001161728mgee:MgeMember2022-12-310001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2023-01-012023-09-300001161728mgee:MgeMemberus-gaap:RetainedEarningsMember2023-12-310001161728us-gaap:IntersegmentEliminationMembermgee:GasMember2023-01-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:MgeMembermgee:NonRegulatedEnergyMember2023-07-012023-09-300001161728mgee:ParisUnitsMembermgee:MgeMembermgee:SolarGenerationSourceMember2024-09-300001161728us-gaap:PensionPlansDefinedBenefitMember2024-07-012024-09-300001161728mgee:DarienParisAndKoshkonongUnitsMember2023-01-012023-09-300001161728mgee:OtherretailandmunicipalMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:ATCequitymethodinvesteememberMember2023-01-012023-09-300001161728mgee:GasMembermgee:GastransportationMember2024-01-012024-09-300001161728us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2022-12-310001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:ElectricMember2023-07-012023-09-300001161728mgee:DarienUnitsMember2024-09-300001161728us-gaap:CommonStockMember2024-07-012024-09-300001161728us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2023-07-012023-09-300001161728us-gaap:RetainedEarningsMember2022-12-310001161728mgee:FinancialTransmissionRightsMembermgee:FuelForElectricGenerationPurchasedPowerMember2024-07-012024-09-300001161728mgee:MgeMembermgee:ElectricMember2024-01-012024-09-300001161728us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMembermgee:GasMember2023-07-012023-09-300001161728mgee:OtherretailandmunicipalMembermgee:ElectricMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:MgeMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:AdditionalPaidInCapitalMember2023-09-300001161728mgee:ExcessDeferredTaxesTaxCutsAndJobsActMember2024-01-012024-09-300001161728mgee:OtherLongTermDebtMembermgee:FivePointFiftyNineSeniorNotesDue2054Memberus-gaap:SubsequentEventMember2024-10-310001161728us-gaap:OperatingSegmentsMembermgee:NonRegulatedEnergyMember2023-07-012023-09-3000011617282024-01-012024-09-3000011617282024-09-300001161728us-gaap:CommonStockMember2023-12-310001161728us-gaap:OperatingSegmentsMembermgee:NonRegulatedEnergyMember2023-01-012023-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2023-09-300001161728srt:AffiliatedEntityMembermgee:ATCequitymethodinvesteememberMember2023-01-012023-09-300001161728mgee:MgeMemberus-gaap:AdditionalPaidInCapitalMember2023-12-310001161728mgee:FinancialTransmissionRightsMembermgee:FuelForElectricGenerationPurchasedPowerMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:RetainedEarningsMember2024-06-300001161728mgee:SalestothemarketMembermgee:ElectricMember2024-01-012024-09-300001161728us-gaap:RetainedEarningsMember2023-01-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:TransmissionInvestmentMember2024-07-012024-09-300001161728mgee:OtherrevenuesMembermgee:ElectricMember2023-01-012023-09-3000011617282024-10-300001161728mgee:GasMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:MgeMembermgee:NonRegulatedEnergyMember2024-01-012024-09-300001161728us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001161728mgee:TotalretailMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMembermgee:NonRegulatedEnergyMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2023-09-300001161728mgee:ResidentialMembermgee:ElectricMember2024-01-012024-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2024-01-012024-09-300001161728mgee:CostOfGasSoldExpenseMemberus-gaap:CommodityContractMember2023-07-012023-09-300001161728mgee:ExcessDeferredTaxesTaxCutsAndJobsActMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMember2023-07-012023-09-300001161728us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-09-300001161728mgee:MgeTranscoMembermgee:ATCequitymethodinvesteememberMember2023-07-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:MgeMembermgee:NonRegulatedEnergyMember2024-01-012024-09-300001161728us-gaap:CommodityContractMember2024-09-300001161728us-gaap:IntersegmentEliminationMembermgee:TransmissionInvestmentMember2023-07-012023-09-300001161728us-gaap:CommonStockMembermgee:MgeMember2024-06-300001161728mgee:OtherrevenuesMembermgee:GasMember2023-01-012023-09-300001161728mgee:FinancialTransmissionRightsMembermgee:FuelForElectricGenerationPurchasedPowerMember2023-01-012023-09-300001161728mgee:MgeTranscoMembermgee:ATCequitymethodinvesteememberMember2023-01-012023-09-300001161728mgee:ElectricMember2024-01-012024-09-300001161728mgee:MgeMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728mgee:ResidentialMembermgee:ElectricMember2023-07-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:MgeMember2023-01-012023-09-300001161728mgee:MgeMember2024-01-012024-09-300001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2024-01-012024-09-3000011617282022-12-310001161728mgee:DarienUnitsMembermgee:PublicServiceCommissionOfWisconsinMember2024-01-012024-09-300001161728mgee:OtherrevenuesMembermgee:GasMember2024-01-012024-09-300001161728mgee:MgeMemberus-gaap:AdditionalPaidInCapitalMember2024-06-300001161728us-gaap:RetainedEarningsMembermgee:MgeMember2022-12-310001161728mgee:PerformanceUnitPlanAndLongTermIncentivePlanMember2024-01-012024-03-310001161728mgee:PublicServiceCommissionOfWisconsinMembermgee:KoshkonongUnitsMember2024-01-012024-09-300001161728mgee:BatteryStorageForRenewableEnergyMembermgee:MgeMembermgee:KoshkonongUnitsMember2024-09-300001161728mgee:OtherrevenuesMembermgee:ElectricMember2024-01-012024-09-300001161728us-gaap:CommonStockMembermgee:MgeMember2023-12-3100011617282023-06-300001161728us-gaap:FairValueInputsLevel2Membermgee:MgeMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001161728us-gaap:IntersegmentEliminationMembermgee:TransmissionInvestmentMember2024-01-012024-09-300001161728us-gaap:IntersegmentEliminationMembermgee:GasMember2023-07-012023-09-300001161728us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:TransmissionInvestmentMember2023-01-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:GasMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:ElectricMember2023-01-012023-09-300001161728srt:AffiliatedEntityMembermgee:ATCequitymethodinvesteememberMember2023-12-310001161728us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001161728us-gaap:CommonStockMember2024-06-300001161728us-gaap:OperatingSegmentsMembermgee:NonRegulatedEnergyMember2024-07-012024-09-300001161728mgee:ATCequitymethodinvesteememberMember2024-01-012024-09-3000011617282023-01-012023-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2023-06-300001161728mgee:FinancialTransmissionRightsMember2023-12-310001161728mgee:TotalretailMembermgee:ElectricMember2023-01-012023-09-300001161728us-gaap:AdditionalPaidInCapitalMember2023-12-310001161728mgee:CommercialandindustrialMembermgee:GasMember2023-01-012023-09-300001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2023-09-300001161728mgee:GasMember2024-07-012024-09-300001161728us-gaap:RetainedEarningsMember2024-09-300001161728us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2023-01-012023-09-300001161728mgee:CommercialMembermgee:ElectricMember2023-01-012023-09-300001161728mgee:ExcessDeferredTaxesTaxCutsAndJobsActMember2023-01-012023-09-300001161728us-gaap:CommodityContractMembermgee:FuelForElectricGenerationPurchasedPowerMember2024-01-012024-09-300001161728us-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728mgee:MgeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001161728mgee:MgeMembermgee:DarienUnitsMembermgee:SolarGenerationSourceMember2024-09-300001161728mgee:MgeTranscoMembermgee:ATCequitymethodinvesteememberMember2024-01-012024-09-300001161728mgee:RenewableTaxCreditsTransferredMemberus-gaap:IndemnificationGuaranteeMember2024-01-012024-09-300001161728mgee:ResidentialMembermgee:GasMember2023-07-012023-09-300001161728mgee:DeficientDeferredTaxesTaxCutsAndJobsActMember2023-01-012023-09-300001161728us-gaap:CashFlowHedgingMemberus-gaap:CommodityContractMember2024-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2024-09-300001161728mgee:DeficientDeferredTaxesTaxCutsAndJobsActMember2023-07-012023-09-300001161728mgee:GasMember2023-01-012023-09-300001161728us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001161728mgee:CommercialMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:MgeTranscoMembermgee:ATCequitymethodinvesteememberMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:RetainedEarningsMember2023-09-300001161728mgee:MgeMember2024-09-300001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2022-12-310001161728us-gaap:IntersegmentEliminationMember2024-01-012024-09-300001161728us-gaap:PerformanceSharesMembermgee:Longtermincentiveplan2021Member2024-03-012024-03-010001161728us-gaap:OperatingSegmentsMembermgee:MgeMember2024-01-012024-09-300001161728us-gaap:FairValueInputsLevel2Membermgee:MgeMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728us-gaap:CommodityContractMembermgee:FuelForElectricGenerationPurchasedPowerMember2023-01-012023-09-300001161728mgee:CommercialMembermgee:ElectricMember2023-07-012023-09-300001161728us-gaap:CommonStockMember2022-12-310001161728us-gaap:RetainedEarningsMember2023-12-310001161728mgee:FinancialTransmissionRightsMembermgee:FuelForElectricGenerationPurchasedPowerMember2024-01-012024-09-300001161728mgee:ColumbiaEnvironmentalProjectCcrMember2024-06-300001161728mgee:MgeMembermgee:ElectricMember2023-01-012023-09-300001161728mgee:ATCequitymethodinvesteememberMember2024-07-012024-09-300001161728us-gaap:OperatingSegmentsMembermgee:ElectricMember2023-07-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:NonRegulatedEnergyMember2024-01-012024-09-300001161728us-gaap:CorporateAndOtherMember2023-01-012023-09-300001161728mgee:MgeMembermgee:GasMember2024-07-012024-09-300001161728mgee:IndustrialMembermgee:ElectricMember2023-01-012023-09-300001161728mgee:MgeMembermgee:WestRiversideEnergyCenterIiMember2024-09-300001161728us-gaap:OperatingSegmentsMembermgee:GasMember2024-01-012024-09-300001161728us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001161728mgee:MgeMembermgee:SolarGenerationSourceMembermgee:KoshkonongUnitsMember2024-09-300001161728us-gaap:OperatingSegmentsMembermgee:ElectricMember2024-07-012024-09-300001161728mgee:MgeMembermgee:NonRegulatedEnergyMember2024-07-012024-09-3000011617282023-07-012023-09-300001161728mgee:MgeMember2023-01-012023-09-300001161728mgee:MgeMembermgee:PublicServiceCommissionOfWisconsinMembermgee:GasRateProceedingMember2023-01-012023-12-310001161728us-gaap:IntersegmentEliminationMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001161728mgee:MgeMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001161728us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2024-07-012024-09-300001161728mgee:FinancialTransmissionRightsMember2024-09-300001161728us-gaap:RetainedEarningsMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMembermgee:GasMember2023-01-012023-09-300001161728mgee:MgeMembersrt:ScenarioForecastMembermgee:PublicServiceCommissionOfWisconsinMembermgee:GasRateProceedingMember2025-01-012025-12-310001161728us-gaap:CommonStockMember2024-01-012024-09-300001161728us-gaap:OperatingSegmentsMembermgee:GasMember2024-07-012024-09-300001161728mgee:ColumbiaUnitsMember2024-01-012024-09-300001161728us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-07-012023-09-300001161728mgee:CurrentAndLongTermRegAssetLiabilityMember2023-06-300001161728us-gaap:IntersegmentEliminationMembermgee:ElectricMember2023-07-012023-09-300001161728us-gaap:FairValueInputsLevel3Membermgee:MgeMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2024-06-300001161728srt:AffiliatedEntityMembermgee:ATCequitymethodinvesteememberMember2024-01-012024-09-300001161728mgee:ParisUnitsMembermgee:MgeMember2024-09-300001161728us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-09-300001161728mgee:FinancialTransmissionRightsMembermgee:CostOfGasSoldExpenseMember2024-01-012024-09-300001161728mgee:TransmissionInvestmentMember2024-01-012024-09-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:GasMember2023-07-012023-09-300001161728us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001161728mgee:NonRegulatedEnergyMember2024-01-012024-09-300001161728us-gaap:CommodityContractMember2023-01-012023-12-310001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2023-12-310001161728mgee:DerivativesOtherCurrentAssetsMember2023-01-012023-09-300001161728mgee:CommodityContractsAndFinancialTransimissionRightsMember2024-09-300001161728us-gaap:CashFlowHedgingMembermgee:EnergyRelatedCommodityContractMember2024-01-012024-09-300001161728mgee:NonRegulatedEnergyMember2023-01-012023-09-300001161728mgee:MgeMembermgee:NonRegulatedEnergyMember2023-01-012023-09-300001161728mgee:GasMembermgee:GastransportationMember2023-07-012023-09-300001161728mgee:CommercialandindustrialMembermgee:GasMember2024-01-012024-09-300001161728mgee:MgeMember2024-10-300001161728mgee:MgeMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-3000011617282023-12-310001161728mgee:ResidentialMembermgee:GasMember2024-01-012024-09-300001161728us-gaap:OperatingSegmentsMembermgee:MgeMembermgee:GasMember2023-01-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:NonRegulatedEnergyMember2024-01-012024-09-300001161728us-gaap:CommonStockMember2023-09-300001161728mgee:ExcessDeferredTaxesTaxCutsAndJobsActMember2024-07-012024-09-300001161728us-gaap:PublicUtilitiesInventoryCoalMember2024-09-300001161728us-gaap:RetainedEarningsMembermgee:MgeMember2023-01-012023-09-300001161728us-gaap:OperatingSegmentsMembermgee:ElectricMember2023-01-012023-09-300001161728us-gaap:IntersegmentEliminationMember2023-01-012023-09-300001161728mgee:ResidentialMembermgee:GasMember2024-07-012024-09-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:NonRegulatedEnergyMember2023-01-012023-09-300001161728us-gaap:PensionPlansDefinedBenefitMember2023-07-012023-09-300001161728mgee:OtherLongTermDebtMemberus-gaap:SubsequentEventMembermgee:FivePointThirtySeniorNotesDue2039Member2024-10-310001161728mgee:MgeMembermgee:ElectricMember2023-07-012023-09-300001161728us-gaap:IntersegmentEliminationMembermgee:ElectricMember2024-01-012024-09-300001161728us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728mgee:MgeMemberus-gaap:NoncontrollingInterestMember2024-07-012024-09-300001161728us-gaap:AdditionalPaidInCapitalMember2024-06-300001161728mgee:MgeMemberus-gaap:RetainedEarningsMember2023-07-012023-09-300001161728mgee:MgeMembermgee:WestRiversideEnergyCenterMember2024-09-300001161728mgee:MgeMemberus-gaap:IntersegmentEliminationMembermgee:ElectricMember2024-01-012024-09-300001161728us-gaap:OperatingSegmentsMember2024-07-012024-09-300001161728us-gaap:CommodityContractMember2024-01-012024-09-300001161728us-gaap:AdditionalPaidInCapitalMember2024-09-300001161728us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2023-12-310001161728mgee:MgeMembermgee:GasMember2023-01-012023-09-300001161728us-gaap:CommonStockMember2024-09-300001161728mgee:FinancialTransmissionRightsMember2024-01-012024-09-300001161728us-gaap:IntersegmentEliminationMembermgee:GasMember2024-01-012024-09-300001161728mgee:GasMembermgee:GastransportationMember2023-01-012023-09-300001161728mgee:IndustrialMembermgee:ElectricMember2023-07-012023-09-300001161728us-gaap:RetainedEarningsMember2023-06-300001161728us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001161728mgee:MgeMember2023-07-012023-09-300001161728us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001161728mgee:Longtermincentiveplan2021Member2024-01-012024-03-310001161728us-gaap:IntersegmentEliminationMembermgee:MgeMembermgee:NonRegulatedEnergyMember2024-07-012024-09-300001161728mgee:DerivativesOtherCurrentAssetsMember2023-12-310001161728mgee:MgeMemberus-gaap:RetainedEarningsMember2024-09-300001161728mgee:GasMembermgee:GastransportationMember2024-07-012024-09-300001161728us-gaap:OperatingSegmentsMember2023-01-012023-09-300001161728mgee:TotalretailMembermgee:ElectricMember2024-01-012024-09-300001161728us-gaap:OperatingSegmentsMember2024-01-012024-09-300001161728mgee:NonRegulatedEnergyMember2024-07-012024-09-300001161728mgee:MgeMembermgee:ElectricRateProceedingMembermgee:PublicServiceCommissionOfWisconsinMember2023-01-012023-12-310001161728mgee:WestRiversideEnergyCenterIiMember2024-09-300001161728us-gaap:CorporateAndOtherMember2023-07-012023-09-3000011617282021-12-310001161728mgee:MgeMember2023-09-300001161728mgee:FinancialTransmissionRightsMember2023-01-012023-12-310001161728mgee:MgeMemberus-gaap:AdditionalPaidInCapitalMember2024-09-300001161728mgee:ParisUnitsMember2024-09-300001161728mgee:KoshkonongUnitsMember2024-09-300001161728mgee:IndustrialMembermgee:ElectricMember2024-01-012024-09-300001161728mgee:DarienParisAndKoshkonongUnitsMember2023-07-012023-09-300001161728mgee:MgeMemberus-gaap:OperatingSegmentsMembermgee:ElectricMember2024-01-012024-09-300001161728mgee:OtherrevenuesMembermgee:GasMember2023-07-012023-09-30utr:MWmgee:Counterpartyxbrli:purexbrli:sharesmgee:Dth1iso4217:USDxbrli:sharesutr:MWhiso4217:USD

 

 

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended:

September 30, 2024

 Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _______________ to _______________

Commission

File No.

 

Name of Registrant, State of Incorporation, Address

of Principal Executive Offices, and Telephone No.

 

IRS Employer

Identification No.

000-49965

 

MGE Energy, Inc.

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin 53788

(608) 252-7000 | mgeenergy.com

 

39-2040501

000-1125

 

Madison Gas and Electric Company

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin 53788

(608) 252-7000 | mge.com

 

39-0444025

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days:

MGE Energy, Inc. Yes ☒ No ☐

Madison Gas and Electric Company Yes ☒ No ☐

Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files):

MGE Energy, Inc. Yes ☒ No ☐

Madison Gas and Electric Company Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

Accelerated

Filer

Non-accelerated Filer

Smaller Reporting Company

Emerging Growth Company

MGE Energy, Inc.

Madison Gas and Electric Company

If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

MGE Energy, Inc.        ☐

Madison Gas and Electric Company

Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):

MGE Energy, Inc. Yes   No ☒

Madison Gas and Electric Company Yes   No ☒

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbol(s)

 

Name of each exchange on which registered

Common Stock, $1 Par Value Per Share

 

MGEE

 

The NASDAQ Stock Market

 

Number of Shares Outstanding of Each Class of Common Stock as of October 30, 2024

MGE Energy, Inc.

Common stock, $1.00 par value, 36,207,529 shares outstanding.

Madison Gas and Electric Company

Common stock, $1.00 par value, 17,347,894 shares outstanding (all of which are owned beneficially and of record by MGE Energy, Inc.).

 

1


 

Table of Contents

PART I. FINANCIAL INFORMATION

3

Filing Format

3

Forward-Looking Statements

3

Where to Find More Information

3

Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report

4

Item 1. Financial Statements.

6

MGE Energy, Inc.

6

Consolidated Statements of Income (unaudited)

6

Consolidated Statements of Cash Flows (unaudited)

7

Consolidated Balance Sheets (unaudited)

8

Consolidated Statements of Common Equity (unaudited)

9

Madison Gas and Electric Company

10

Consolidated Statements of Income (unaudited)

10

Consolidated Statements of Cash Flows (unaudited)

11

Consolidated Balance Sheets (unaudited)

12

Consolidated Statements of Equity (unaudited)

13

MGE Energy, Inc., and Madison Gas and Electric Company - Notes to Consolidated Financial Statements (unaudited)

14

1. Summary of Significant Accounting Policies.

14

2. New Accounting Standards.

15

3. Investment in ATC and ATC Holdco.

15

4. Taxes.

16

5. Pension and Other Postretirement Plans.

17

6. Equity and Financing Arrangements.

17

7. Share-Based Compensation.

18

8. Commitments and Contingencies.

18

9. Rate Matters.

21

10. Derivative and Hedging Instruments.

22

11. Fair Value of Financial Instruments.

24

12. Joint Plant Construction Project Ownership.

27

13. Revenue.

28

14. Segment Information.

28

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

30

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

46

Item 4. Controls and Procedures.

46

PART II. OTHER INFORMATION.

47

Item 1. Legal Proceedings.

47

Item 1A. Risk Factors.

47

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

47

Item 3. Defaults Upon Senior Securities.

47

Item 4. Mine Safety Disclosures.

47

Item 5. Other Information.

47

Item 6. Exhibits.

48

Signatures - MGE Energy, Inc.

49

Signatures - Madison Gas and Electric Company

50

 

2


 

PART I. FINANCIAL INFORMATION.

 

Filing Format

 

This combined Form 10-Q is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a majority of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information. The terms "we" and "our," as used in this report, refer to MGE Energy and its consolidated subsidiaries, unless otherwise indicated.

 

Forward-Looking Statements

 

This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditions—especially as they relate to economic conditions, future load growth, revenues, expenses, capital expenditures and rate recovery, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "expect," "anticipate," "estimate," "could," "should," "intend," "will," "commit," "target," and other similar words, and words relating to goals, targets and projections, generally identify forward-looking statements. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied.

 

The factors that could cause actual results to differ materially from the forward-looking statements made by a registrant include: (a) those factors discussed in the registrants' 2023 Annual Report on Form 10-K: Item 1A. Risk Factors, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, as updated by Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in this report, and Item 8. Financial Statements and Supplementary Data – Note 16, as updated by Part I, Item 1. Financial Statements – Note 8 in this report, and (b) other factors discussed herein and in other filings made by that registrant with the SEC.

 

Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to release publicly any revision to these forward-looking statements to reflect events or circumstances after the date of this report, except as required by law.

 

Where to Find More Information

 

We file annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K and other information with the SEC. The SEC maintains an internet site at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
MGE Energy maintains a website at mgeenergy.com, and MGE maintains a website at mge.com. Copies of the reports and other information that we file with the SEC may be obtained from our websites free of charge. Information contained on MGE Energy's and MGE's websites shall not be deemed incorporated into, or to be a part of, this report.

3


 

Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report

 

Abbreviations, acronyms, and definitions used in the text and notes of this report are defined below.

 

MGE Energy and Subsidiaries:

 

CWDC

Central Wisconsin Development Corporation

MAGAEL

MAGAEL, LLC

MGE

Madison Gas and Electric Company

MGE Energy

MGE Energy, Inc.

MGE Power

MGE Power, LLC

MGE Power Elm Road

MGE Power Elm Road, LLC

MGE Power West Campus

MGE Power West Campus, LLC

MGE Services

MGE Services, LLC

MGE State Energy Services

MGE State Energy Services, LLC

MGE Transco

MGE Transco Investment, LLC

MGEE Transco

MGEE Transco, LLC

North Mendota

North Mendota Energy & Technology Park, LLC

 

Other Defined Terms:

 

2023 Annual Report on Form 10-K

MGE Energy's and MGE's Annual Report on Form 10-K for the year ended December 31, 2023

2021 Incentive Plan

MGE Energy's 2021 Long-Term Incentive Plan

AFUDC

Allowance for Funds Used During Construction

ATC

American Transmission Company LLC

ATC Holdco

ATC Holdco, LLC

Badger Hollow II

Badger Hollow II Solar Farm

Blount

Blount Station

BTA

Best technology available

CA

Certificate of Authority

CBP

U.S. Customs and Border Protection

CCR

Coal Combustion Residual

Codification

Financial Accounting Standards Board Accounting Standards Codification

Columbia

Columbia Energy Center

Cooling degree days (CDD)

Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide cooling

CSAPR

Cross-State Air Pollution Rule

Darien

Darien Solar Energy Center

Dth

Dekatherms, a quantity measure for natural gas

ELG

Effluent Limitations Guidelines

Elm Road Units

Elm Road Generating Station

EPA

United States Environmental Protection Agency

FERC

Federal Energy Regulatory Commission

FIP Rule

Federal Implementation Plan

FTR

Financial Transmission Rights

GHG

Greenhouse gas

Heating degree days (HDD)

Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide heating

High Noon

High Noon Solar Project

IRS

Internal Revenue Service

Koshkonong

Koshkonkong Solar Energy Center

kWh

Kilowatt-hour, a measure of electric energy produced

MISO

Midcontinent Independent System Operator (a regional transmission organization)

MW

Megawatt, a measure of electric energy generating capacity

MWh

Megawatt-hour, a measure of electric energy produced

NAAQS

National Ambient Air Quality Standards

Nasdaq

The Nasdaq Stock Market

NOx

Nitrogen oxide

Paris

Paris Solar and Battery Park

The Petition

Petition for Judicial Review of Agency Action

PGA

Purchased Gas Adjustment clause, a regulatory mechanism used to reconcile natural gas costs recovered in rates to actual costs

PM

Particulate Matter

PSCW

Public Service Commission of Wisconsin

ROE

Return on equity

SEC

Securities and Exchange Commission

4


 

SO2

Sulfur dioxide

Stock Plan

Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy

Sunnyside

Sunnyside Solar and Battery Project

UFLPA

Uyghur Forced Labor Protection Act

VIE

Variable Interest Entity

WCCF

West Campus Cogeneration Facility

WDNR

Wisconsin Department of Natural Resources

West Riverside

West Riverside Energy Center in Beloit, Wisconsin

Working capital

Current assets less current liabilities

WPDES

Wisconsin Pollutant Discharge Elimination System

WRO

Withhold Release Order

XBRL

eXtensible Business Reporting Language

5


 

Item 1. Financial Statements.

MGE Energy, Inc.

Consolidated Statements of Income (unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Electric revenues

 

$

148,004

 

 

$

139,104

 

 

$

384,768

 

 

$

378,102

 

Gas revenues

 

 

20,476

 

 

 

21,424

 

 

 

120,761

 

 

 

147,677

 

Total Operating Revenues

 

 

168,480

 

 

 

160,528

 

 

 

505,529

 

 

 

525,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Fuel for electric generation

 

 

17,252

 

 

 

19,712

 

 

 

41,193

 

 

 

47,118

 

Purchased power

 

 

8,127

 

 

 

7,021

 

 

 

26,419

 

 

 

28,252

 

Cost of gas sold

 

 

4,628

 

 

 

5,160

 

 

 

52,798

 

 

 

80,296

 

Other operations and maintenance

 

 

57,129

 

 

 

53,997

 

 

 

167,833

 

 

 

156,004

 

Depreciation and amortization

 

 

27,104

 

 

 

25,241

 

 

 

80,636

 

 

 

74,971

 

Other general taxes

 

 

6,100

 

 

 

5,605

 

 

 

18,030

 

 

 

16,922

 

Total Operating Expenses

 

 

120,340

 

 

 

116,736

 

 

 

386,909

 

 

 

403,563

 

Operating Income

 

 

48,140

 

 

 

43,792

 

 

 

118,620

 

 

 

122,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

4,839

 

 

 

10,549

 

 

 

12,576

 

 

 

20,841

 

Interest expense, net

 

 

(8,396

)

 

 

(7,654

)

 

 

(24,725

)

 

 

(22,901

)

Income before income taxes

 

 

44,583

 

 

 

46,687

 

 

 

106,471

 

 

 

120,156

 

Income tax provision

 

 

(3,644

)

 

 

(8,830

)

 

 

(7,924

)

 

 

(22,540

)

Net Income

 

$

40,939

 

 

$

37,857

 

 

$

98,547

 

 

$

97,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share of Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.13

 

 

$

1.05

 

 

$

2.72

 

 

$

2.70

 

Diluted

 

$

1.13

 

 

$

1.05

 

 

$

2.72

 

 

$

2.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share of common stock

 

$

0.450

 

 

$

0.428

 

 

$

1.305

 

 

$

1.243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

36,181

 

 

 

36,163

 

 

 

36,176

 

 

 

36,163

 

Diluted

 

 

36,211

 

 

 

36,189

 

 

 

36,202

 

 

 

36,185

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

6


 

MGE Energy, Inc.

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Operating Activities:

 

 

 

 

 

 

Net income

 

$

98,547

 

 

$

97,616

 

Items not affecting cash:

 

 

 

 

 

 

Depreciation and amortization

 

 

80,636

 

 

 

74,971

 

Deferred income taxes

 

 

170

 

 

 

16,326

 

Provision for doubtful receivables

 

 

6,600

 

 

 

1,323

 

Employee benefit plan cost (credit)

 

 

424

 

 

 

(2,976

)

Equity earnings in investments

 

 

(8,427

)

 

 

(7,930

)

Other items

 

 

1,247

 

 

 

(2,502

)

Changes in working capital items:

 

 

 

 

 

 

Current assets

 

 

27,544

 

 

 

33,976

 

Accounts payable

 

 

(11,699

)

 

 

(16,586

)

Deferred income taxes

 

 

7,146

 

 

 

 

Other current liabilities

 

 

2,120

 

 

 

(3,714

)

Dividends from investments

 

 

6,414

 

 

 

6,305

 

Cash contributions to pension and other postretirement plans

 

 

(5,511

)

 

 

(5,290

)

Other noncurrent items, net

 

 

4,625

 

 

 

2,519

 

Cash Provided by Operating Activities

 

 

209,836

 

 

 

194,038

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(164,064

)

 

 

(150,298

)

Capital contributions to investments

 

 

(4,348

)

 

 

(5,986

)

Other

 

 

801

 

 

 

(206

)

Cash Used for Investing Activities

 

 

(167,611

)

 

 

(156,490

)

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Issuance of common stock, net

 

 

2,591

 

 

 

 

Cash dividends paid on common stock

 

 

(47,210

)

 

 

(44,933

)

Repayments of long-term debt

 

 

(3,847

)

 

 

(53,048

)

Issuance of long-term debt

 

 

 

 

 

109,300

 

Proceeds from (repayments of) short-term debt

 

 

10,500

 

 

 

(48,500

)

Other

 

 

(879

)

 

 

(2,128

)

Cash Used for Financing Activities

 

 

(38,845

)

 

 

(39,309

)

 

 

 

 

 

 

 

Change in cash, cash equivalents, and restricted cash

 

 

3,380

 

 

 

(1,761

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

15,026

 

 

 

17,968

 

Cash, cash equivalents, and restricted cash at end of period

 

$

18,406

 

 

$

16,207

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Significant noncash investing activities:

 

 

 

 

 

 

Accrued capital expenditures

 

$

9,194

 

 

$

17,716

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

7


 

MGE Energy, Inc.

Consolidated Balance Sheets (unaudited)

(In thousands)

 

 

 

September 30,

 

 

December 31,

 

ASSETS

 

2024

 

 

2023

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,875

 

 

$

11,140

 

Accounts receivable, less reserves of $5,565 and $6,537, respectively

 

 

44,626

 

 

 

46,734

 

Other accounts receivable, less reserves of $1,976 and $1,561, respectively

 

 

14,744

 

 

 

15,618

 

Unbilled revenues

 

 

25,925

 

 

 

33,181

 

Materials and supplies, at average cost

 

 

34,993

 

 

 

33,385

 

Fuel for electric generation, at average cost

 

 

11,295

 

 

 

13,423

 

Stored natural gas, at average cost

 

 

23,126

 

 

 

25,840

 

Prepaid taxes

 

 

13,674

 

 

 

22,310

 

Regulatory assets - current

 

 

12,291

 

 

 

20,979

 

Other current assets

 

 

14,776

 

 

 

15,587

 

Total Current Assets

 

 

210,325

 

 

 

238,197

 

Regulatory assets

 

 

66,186

 

 

 

81,589

 

Pension benefit asset

 

 

101,584

 

 

 

93,896

 

Other deferred assets and other

 

 

22,273

 

 

 

20,741

 

Property, Plant, and Equipment:

 

 

 

 

 

 

Property, plant, and equipment, net

 

 

2,077,104

 

 

 

2,018,121

 

Construction work in progress

 

 

155,448

 

 

 

110,091

 

Total Property, Plant, and Equipment

 

 

2,232,552

 

 

 

2,128,212

 

Investments

 

 

116,405

 

 

 

112,823

 

Total Assets

 

$

2,749,325

 

 

$

2,675,458

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Long-term debt due within one year

 

$

5,250

 

 

$

5,146

 

Short-term debt

 

 

48,500

 

 

 

38,000

 

Accounts payable

 

 

45,710

 

 

 

65,451

 

Accrued interest and taxes

 

 

10,479

 

 

 

9,372

 

Accrued payroll related items

 

 

14,739

 

 

 

15,888

 

Regulatory liabilities - current

 

 

16,465

 

 

 

15,296

 

Other current liabilities

 

 

8,462

 

 

 

8,003

 

Total Current Liabilities

 

 

149,605

 

 

 

157,156

 

Other Credits:

 

 

 

 

 

 

Deferred income taxes

 

 

299,728

 

 

 

279,029

 

Investment tax credit - deferred

 

 

45,464

 

 

 

46,892

 

Regulatory liabilities

 

 

151,657

 

 

 

162,316

 

Accrued pension and other postretirement benefits

 

 

56,363

 

 

 

55,058

 

Asset retirement obligations

 

 

72,226

 

 

 

54,430

 

Other deferred liabilities and other

 

 

63,749

 

 

 

61,682

 

Total Other Credits

 

 

689,187

 

 

 

659,407

 

Capitalization:

 

 

 

 

 

 

Common shareholders' equity

 

 

1,195,265

 

 

 

1,140,073

 

Long-term debt

 

 

715,268

 

 

 

718,822

 

Total Capitalization

 

 

1,910,533

 

 

 

1,858,895

 

Commitments and contingencies (see Footnote 8)

 

 

 

 

 

 

Total Liabilities and Capitalization

 

$

2,749,325

 

 

$

2,675,458

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

8


 

MGE Energy, Inc.

Consolidated Statements of Common Equity (unaudited)

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Income/(Loss)

 

 

Total

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

36,163

 

 

$

36,163

 

 

$

396,281

 

 

$

680,140

 

 

$

 

 

$

1,112,584

 

Net income

 

 

 

 

 

 

 

 

 

 

 

37,857

 

 

 

 

 

 

37,857

 

Common stock dividends declared
   ($
0.428 per share)

 

 

 

 

 

 

 

 

 

 

 

(15,460

)

 

 

 

 

 

(15,460

)

Equity-based compensation plans and other

 

 

 

 

 

 

 

 

272

 

 

 

 

 

 

 

 

 

272

 

Ending Balance - September 30, 2023

 

 

36,163

 

 

$

36,163

 

 

$

396,553

 

 

$

702,537

 

 

$

 

 

$

1,135,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

36,176

 

 

$

36,176

 

 

$

397,614

 

 

$

733,838

 

 

$

 

 

$

1,167,628

 

Net income

 

 

 

 

 

 

 

 

 

 

 

40,939

 

 

 

 

 

 

40,939

 

Common stock dividends declared
   ($
0.450 per share)

 

 

 

 

 

 

 

 

 

 

 

(16,280

)

 

 

 

 

 

(16,280

)

Direct Stock Purchase and Dividend Reinvestment Plan

 

29

 

 

29

 

 

 

2,562

 

 

 

 

 

 

 

 

 

2,591

 

Equity-based compensation plans and other

 

 

 

 

 

 

 

 

387

 

 

 

 

 

 

 

 

 

387

 

Ending Balance - September 30, 2024

 

 

36,205

 

 

$

36,205

 

 

$

400,563

 

 

$

758,497

 

 

$

 

 

$

1,195,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

36,163

 

 

$

36,163

 

 

$

395,657

 

 

$

649,854

 

 

$

 

 

$

1,081,674

 

Net income

 

 

 

 

 

 

 

 

 

 

 

97,616

 

 

 

 

 

 

97,616

 

Common stock dividends declared
   ($
1.243 per share)

 

 

 

 

 

 

 

 

 

 

 

(44,933

)

 

 

 

 

 

(44,933

)

Equity-based compensation plans and other

 

 

 

 

 

 

 

 

896

 

 

 

 

 

 

 

 

 

896

 

Ending Balance - September 30, 2023

 

 

36,163

 

 

$

36,163

 

 

$

396,553

 

 

$

702,537

 

 

$

 

 

$

1,135,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

36,163

 

 

$

36,163

 

 

$

396,750

 

 

$

707,160

 

 

$

 

 

$

1,140,073

 

Net income

 

 

 

 

 

 

 

 

 

 

 

98,547

 

 

 

 

 

 

98,547

 

Common stock dividends declared
   ($
1.305 per share)

 

 

 

 

 

 

 

 

 

 

 

(47,210

)

 

 

 

 

 

(47,210

)

Direct Stock Purchase and Dividend Reinvestment Plan

 

29

 

 

29

 

 

 

2,562

 

 

 

 

 

 

 

 

 

2,591

 

Equity-based compensation plans and other

 

13

 

 

13

 

 

 

1,251

 

 

 

 

 

 

 

 

 

1,264

 

Ending Balance - September 30, 2024

 

 

36,205

 

 

$

36,205

 

 

$

400,563

 

 

$

758,497

 

 

$

 

 

$

1,195,265

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

9


 

Madison Gas and Electric Company

Consolidated Statements of Income (unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Electric revenues

 

$

148,004

 

 

$

139,104

 

 

$

384,768

 

 

$

378,102

 

Gas revenues

 

 

20,476

 

 

 

21,424

 

 

 

120,761

 

 

 

147,677

 

Total Operating Revenues

 

 

168,480

 

 

 

160,528

 

 

 

505,529

 

 

 

525,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Fuel for electric generation

 

 

17,252

 

 

 

19,712

 

 

 

41,193

 

 

 

47,118

 

Purchased power

 

 

8,127

 

 

 

7,021

 

 

 

26,419

 

 

 

28,252

 

Cost of gas sold

 

 

4,628

 

 

 

5,160

 

 

 

52,798

 

 

 

80,296

 

Other operations and maintenance

 

 

56,937

 

 

 

53,847

 

 

 

167,098

 

 

 

155,251

 

Depreciation and amortization

 

 

27,104

 

 

 

25,241

 

 

 

80,636

 

 

 

74,971

 

Other general taxes

 

 

6,100

 

 

 

5,605

 

 

 

18,030

 

 

 

16,922

 

Total Operating Expenses

 

 

120,148

 

 

 

116,586

 

 

 

386,174

 

 

 

402,810

 

Operating Income

 

 

48,332

 

 

 

43,942

 

 

 

119,355

 

 

 

122,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

2,025

 

 

 

7,824

 

 

 

4,267

 

 

 

13,985

 

Interest expense, net

 

 

(8,527

)

 

 

(7,721

)

 

 

(25,036

)

 

 

(23,056

)

Income before income taxes

 

 

41,830

 

 

 

44,045

 

 

 

98,586

 

 

 

113,898

 

Income tax provision

 

 

(2,720

)

 

 

(8,093

)

 

 

(5,522

)

 

 

(20,696

)

Net Income

 

$

39,110

 

 

$

35,952

 

 

$

93,064

 

 

$

93,202

 

Less: Net Income Attributable to Noncontrolling
  Interest, net of tax

 

 

(5,777

)

 

 

(5,487

)

 

 

(17,140

)

 

 

(16,382

)

Net Income Attributable to MGE

 

$

33,333

 

 

$

30,465

 

 

$

75,924

 

 

$

76,820

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

10


 

Madison Gas and Electric Company

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Operating Activities:

 

 

 

 

 

 

Net income

 

$

93,064

 

$

93,202

 

Items not affecting cash:

 

 

 

 

 

 

Depreciation and amortization

 

 

80,636

 

 

 

74,971

 

Deferred income taxes

 

 

387

 

 

 

15,218

 

Provision for doubtful receivables

 

 

6,600

 

 

 

1,323

 

Employee benefit plan cost (credit)

 

 

424

 

 

 

(2,976

)

Other items

 

 

1,911

 

 

 

(2,604

)

Changes in working capital items:

 

 

 

 

 

 

Current assets

 

 

27,668

 

 

 

33,076

 

Accounts payable

 

 

(11,697

)

 

 

(16,583

)

Deferred income taxes

 

 

7,146

 

 

 

 

Other current liabilities

 

 

2,904

 

 

 

(1,809

)

Cash contributions to pension and other postretirement plans

 

 

(5,511

)

 

 

(5,290

)

Other noncurrent items, net

 

 

3,171

 

 

 

1,840

 

Cash Provided by Operating Activities

 

 

206,703

 

 

 

190,368

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(164,064

)

 

 

(150,298

)

Other

 

 

(1,447

)

 

 

(1,338

)

Cash Used for Investing Activities

 

 

(165,511

)

 

 

(151,636

)

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Cash dividends paid to parent by MGE

 

 

(31,000

)

 

 

(30,000

)

Distributions to parent from noncontrolling interest

 

 

(16,000

)

 

 

(17,250

)

Repayments of long-term debt

 

 

(3,847

)

 

 

(53,048

)

Issuance of long-term debt

 

 

 

 

 

109,300

 

Proceeds from (repayments of) short-term debt

 

 

10,500

 

 

 

(48,500

)

Other

 

 

(879

)

 

 

(2,128

)

Cash Used for Financing Activities

 

 

(41,226

)

 

 

(41,626

)

 

 

 

 

 

 

 

Change in cash, cash equivalents, and restricted cash

 

 

(34

)

 

 

(2,894

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

6,705

 

 

 

10,500

 

Cash, cash equivalents, and restricted cash at end of period

 

$

6,671

 

$

7,606

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Significant noncash investing activities:

 

 

 

 

 

 

Accrued capital expenditures

 

$

9,194

 

$

17,716

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

11


 

Madison Gas and Electric Company

Consolidated Balance Sheets (unaudited)

(In thousands)

 

 

 

September 30,

 

 

December 31,

 

ASSETS

 

2024

 

 

2023

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,140

 

 

$

2,819

 

Accounts receivable, less reserves of $5,565 and $6,537, respectively

 

 

44,626

 

 

 

46,734

 

Other accounts receivable, less reserves of $1,976 and $1,561, respectively

 

 

14,740

 

 

 

15,616

 

Unbilled revenues

 

 

25,925

 

 

 

33,181

 

Materials and supplies, at average cost

 

 

34,993

 

 

 

33,385

 

Fuel for electric generation, at average cost

 

 

11,295

 

 

 

13,423

 

Stored natural gas, at average cost

 

 

23,126

 

 

 

25,840

 

Prepaid taxes

 

 

13,614

 

 

 

22,338

 

Regulatory assets - current

 

 

12,291

 

 

 

20,979

 

Other current assets

 

 

15,243

 

 

 

16,088

 

Total Current Assets

 

 

198,993

 

 

 

230,403

 

Regulatory assets

 

 

66,186

 

 

 

81,589

 

Pension benefit asset

 

 

101,584

 

 

 

93,896

 

Other deferred assets and other

 

 

21,777

 

 

 

20,780

 

Property, Plant, and Equipment:

 

 

 

 

 

 

Property, plant, and equipment, net

 

 

2,077,132

 

 

 

2,018,149

 

Construction work in progress

 

 

155,448

 

 

 

110,091

 

Total Property, Plant, and Equipment

 

 

2,232,580

 

 

 

2,128,240

 

Investments

 

 

 

 

 

60

 

Total Assets

 

$

2,621,120

 

 

$

2,554,968

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Long-term debt due within one year

 

$

5,250

 

 

$

5,146

 

Short-term debt

 

 

48,500

 

 

 

38,000

 

Accounts payable

 

 

45,695

 

 

 

65,434

 

Accrued interest and taxes

 

 

9,685

 

 

 

9,325

 

Accrued payroll related items

 

 

14,739

 

 

 

15,888

 

Regulatory liabilities - current

 

 

16,465

 

 

 

15,296

 

Other current liabilities

 

 

8,495

 

 

 

6,502

 

Total Current Liabilities

 

 

148,829

 

 

 

155,591

 

Other Credits:

 

 

 

 

 

 

Deferred income taxes

 

 

265,549

 

 

 

244,634

 

Investment tax credit - deferred

 

 

45,464

 

 

 

46,892

 

Regulatory liabilities

 

 

151,657

 

 

 

162,316

 

Accrued pension and other postretirement benefits

 

 

56,363

 

 

 

55,058

 

Asset retirement obligations

 

 

72,226

 

 

 

54,430

 

Other deferred liabilities and other

 

 

66,444

 

 

 

63,969

 

Total Other Credits

 

 

657,703

 

 

 

627,299

 

Capitalization:

 

 

 

 

 

 

Common shareholder's equity

 

 

948,649

 

 

 

903,725

 

Noncontrolling interest

 

 

150,671

 

 

 

149,531

 

Total Equity

 

 

1,099,320

 

 

 

1,053,256

 

Long-term debt

 

 

715,268

 

 

 

718,822

 

Total Capitalization

 

 

1,814,588

 

 

 

1,772,078

 

Commitments and contingencies (see Footnote 8)

 

 

 

 

 

 

Total Liabilities and Capitalization

 

$

2,621,120

 

 

$

2,554,968

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

12


 

Madison Gas and Electric Company

Consolidated Statements of Equity (unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

Non-

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

Controlling

 

 

 

 

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Income/(Loss)

 

 

Interest

 

 

Total

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

609,313

 

 

$

 

 

$

148,808

 

 

$

1,028,386

 

Net income

 

 

 

 

 

 

 

 

 

 

 

30,465

 

 

 

 

 

 

5,487

 

 

 

35,952

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

 

 

 

 

 

(9,000

)

 

 

 

 

 

 

 

 

(9,000

)

Distributions to parent from
   noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,000

)

 

 

(7,000

)

Ending Balance - September 30, 2023

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

630,778

 

 

$

 

 

$

147,295

 

 

$

1,048,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

652,051

 

 

$

 

 

$

150,894

 

 

$

1,073,210

 

Net income

 

 

 

 

 

 

 

 

 

 

 

33,333

 

 

 

 

 

 

5,777

 

 

 

39,110

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

 

 

 

 

 

(7,000

)

 

 

 

 

 

 

 

 

(7,000

)

Distributions to parent from
   noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,000

)

 

 

(6,000

)

Ending Balance - September 30, 2024

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

678,384

 

 

$

 

 

$

150,671

 

 

$

1,099,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

583,958

 

 

$

 

 

$

148,163

 

 

$

1,002,386

 

Net income

 

 

 

 

 

 

 

 

 

 

 

76,820

 

 

 

 

 

 

16,382

 

 

 

93,202

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

 

 

 

 

 

(30,000

)

 

 

 

 

 

 

 

 

(30,000

)

Distributions to parent from
   noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,250

)

 

 

(17,250

)

Ending Balance - September 30, 2023

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

630,778

 

 

$

 

 

$

147,295

 

 

$

1,048,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

633,460

 

 

$

 

 

$

149,531

 

 

$

1,053,256

 

Net income

 

 

 

 

 

 

 

 

 

 

 

75,924

 

 

 

 

 

 

17,140

 

 

 

93,064

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

 

 

 

 

 

(31,000

)

 

 

 

 

 

 

 

 

(31,000

)

Distributions to parent from
   noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,000

)

 

 

(16,000

)

Ending Balance - September 30, 2024

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

678,384

 

 

$

 

 

$

150,671

 

 

$

1,099,320

 

 

The accompanying notes are an integral part of the above unaudited consolidated financial statements.

13


 

MGE Energy, Inc., and Madison Gas and Electric Company

Notes to Consolidated Financial Statements (unaudited)

September 30, 2024

 

1.
Summary of Significant Accounting Policies – MGE Energy and MGE.

 

a.
Basis of Presentation.

 

This report is a combined report of MGE Energy and MGE. References in this report to "MGE Energy" are to MGE Energy, Inc. and its subsidiaries. References in this report to "MGE" are to Madison Gas and Electric Company.

 

MGE Power Elm Road and MGE Power West Campus own electric generating assets and lease those assets to MGE. Both entities are variable interest entities (VIE) under applicable authoritative accounting guidance. MGE is considered the primary beneficiary of these entities as a result of contractual agreements. As a result, MGE has consolidated MGE Power Elm Road and MGE Power West Campus. See Footnote 3 of Notes to Consolidated Financial Statements under Item 8, Financial Statements and Supplementary Data, of MGE Energy's and MGE's 2023 Annual Report on Form 10-K (the 2023 Annual Report on Form 10-K).

 

The accompanying consolidated financial statements as of September 30, 2024, and during the three and nine months ended, are unaudited but include all adjustments that MGE Energy and MGE management consider necessary for a fair statement of their respective financial statements. All adjustments are of a normal, recurring nature except as otherwise disclosed. The year-end consolidated balance sheet information was derived from the audited balance sheet appearing in the 2023 Annual Report on Form 10-K but does not include all disclosures required by accounting principles generally accepted in the United States of America. These notes should be read in conjunction with the financial statements and the notes on pages 59 through 107 of the 2023 Annual Report on Form 10-K.

 

b.
Cash, Cash Equivalents, and Restricted Cash.

 

The following table presents the components of total cash, cash equivalents, and restricted cash on the consolidated balance sheets.

 

 

 

MGE Energy

 

MGE

 

 

September 30,

 

December 31,

 

September 30,

 

December 31,

(In thousands)

 

2024

 

2023

 

2024

 

2023

Cash and cash equivalents

 

$

14,875

 

$

11,140

 

$

3,140

 

$

2,819

Restricted cash

 

 

639

 

 

858

 

 

639

 

 

858

Receivable - margin account

 

 

2,892

 

 

3,028

 

 

2,892

 

 

3,028

Cash, cash equivalents, and restricted cash

 

$

18,406

 

$

15,026

 

$

6,671

 

$

6,705

 

Cash Equivalents

All highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.

 

Restricted Cash

MGE has certain cash accounts that are restricted to uses other than current operations and designated for a specific purpose. MGE's restricted cash accounts include cash held by trustees for certain employee benefits and cash deposits held by third parties. These are included in "Other current assets" on the consolidated balance sheets.

 

Receivable – Margin Account

Cash amounts held by counterparties as margin collateral for certain financial transactions are recorded as Receivable – margin account in "Other current assets" on the consolidated balance sheets. The costs being hedged are fuel for electric generation, purchased power, and cost of gas sold.

 

14


 

c.
Property, Plant, and Equipment.

 

Columbia.

 

An asset that will be retired in the near future and substantially in advance of its previously expected retirement date is subject to abandonment accounting. In the second quarter of 2021, the operator of Columbia received approval from Midcontinent Independent System Operator (MISO) to retire Columbia Units 1 and 2. Final timing and retirement dates continue to be evaluated and depend upon operational, regulatory, capacity needs and availability, and other factors impacting one or more of the Columbia co-owners. As of September 30, 2024, early retirement of Columbia Unit 1 and 2 was probable.

 

Our ownership share of Columbia assets was classified as plant to be retired within "Property, plant, and equipment, net" on the consolidated balance sheets. Assets for Columbia Unit 1 and Unit 2 are currently included in rate base, and MGE continues to depreciate them on a straight-line basis using the composite depreciation rates approved by the Public Service Commission of Wisconsin (PSCW) that include retirement dates of 2029 for both Units.

 

If it becomes probable that regulators will disallow full recovery or a return on the remaining net book value of a generating unit that is either abandoned or probable of being abandoned, an impairment loss would be required. An impairment loss would be recorded to the extent that the remaining net book value of the generating unit exceeds the present value of the amount expected to be recovered from ratepayers. No impairment was recorded as of September 30, 2024.

2.
New Accounting Standards - MGE Energy and MGE.

 

In November 2023, the Financial Accounting Standards Board modified authoritative guidance within the codification's Segment Reporting topic, which enhanced the disclosure requirements for significant segment expenses and other segment items. The authoritative guidance will become effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. MGE will adopt the standard as of the effective date. The adoption of this standard will not have a material impact on MGE Energy's and MGE's financial statements.

 

In December 2023, the Financial Accounting Standards Board issued authoritative guidance within the codification's Income Taxes topic, which expanded the disclosure requirements over effective tax rate reconciliations and income taxes paid. For public business entities, the authoritative guidance will become effective for fiscal years beginning after December 15, 2024. MGE will adopt the standard as of the effective date. The adoption of this standard will not have a material impact on MGE Energy's and MGE's financial statements.

3.
Investment in ATC and ATC Holdco - MGE Energy and MGE.

 

ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC as required by Wisconsin law. That interest is presently held by MGE Transco, a subsidiary of MGE Energy. ATC Holdco was formed by several members of ATC, including MGE Energy, to pursue electric transmission development and investments outside of Wisconsin. The ownership interest in ATC Holdco is held by MGEE Transco, a subsidiary of MGE Energy.

 

MGE Transco and MGEE Transco have accounted for their investments in ATC and ATC Holdco, respectively, under the equity method of accounting. Equity earnings from investments are recorded as "Other income" on the consolidated statements of income of MGE Energy. MGE Transco recorded the following amounts related to its investment in ATC:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Equity earnings from investment in ATC

 

$

2,868

 

 

$

2,662

 

 

$

8,338

 

 

$

7,844

 

Dividends received from ATC

 

 

2,176

 

 

 

2,057

 

 

 

6,414

 

 

 

6,305

 

Capital contributions to ATC

 

 

894

 

 

 

1,075

 

 

 

2,679

 

 

 

3,033

 

 

15


 

ATC's summarized financial data is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating revenues

 

$

221,434

 

 

$

206,197

 

 

$

651,584

 

 

$

610,399

 

Operating expenses

 

 

(110,043

)

 

 

(102,819

)

 

 

(324,082

)

 

 

(303,412

)

Other income, net

 

 

355

 

 

 

701

 

 

 

898

 

 

 

1,657

 

Interest expense, net

 

 

(36,838

)

 

 

(33,555

)

 

 

(108,296

)

 

 

(99,969

)

Earnings before members' income taxes

 

$

74,908

 

 

$

70,524

 

 

$

220,104

 

 

$

208,675

 

 

MGE receives transmission and other related services from ATC. During the three and nine months ended September 30, 2024, MGE recorded $9.1 million and $27.3 million, respectively, for transmission service compared to $8.5 million and $25.4 million for comparable periods in 2023. MGE also provides a variety of operational, maintenance, and project management work for ATC, which is reimbursed by ATC. As of September 30, 2024, and December 31, 2023, MGE had a receivable due from ATC of $2.2 million and $5.3 million, respectively. The receivable is primarily related to transmission interconnection activities at Badger Hollow and Paris solar generation sites. MGE will be reimbursed for these costs after the new generation assets are placed into service.

4.
Taxes - MGE Energy and MGE.

 

Effective Tax Rate.

 

The consolidated income tax provision differs from the amount computed by applying the statutory federal income tax rate to income before income taxes, as follows:

 

 

 

MGE Energy

 

MGE

Three Months Ended September 30,

 

2024

 

2023

 

2024

 

2023

Statutory federal income tax rate

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

State income taxes, net of federal benefit

 

 

6.2

 

 

 

 

6.2

 

 

 

 

6.2

 

 

 

 

6.2

 

 

Amortized investment tax credits

 

 

(2.0

)

 

 

 

(0.6

)

 

 

 

(2.2

)

 

 

 

(0.6

)

 

Credit for electricity from renewable energy

 

 

(10.7

)

 

 

 

(4.9

)

 

 

 

(11.6

)

 

 

 

(5.2

)

 

AFUDC equity, net

 

 

(0.6

)

 

 

 

(0.9

)

 

 

 

(0.6

)

 

 

 

(1.0

)

 

Amortization of utility excess deferred tax - tax reform(a)

 

 

(5.7

)

 

 

 

(1.4

)

 

 

 

(6.2

)

 

 

 

(1.5

)

 

Other, net, individually insignificant

 

 

 

 

 

 

(0.5

)

 

 

 

(0.1

)

 

 

 

(0.5

)

 

Effective income tax rate

 

 

8.2

 

%

 

 

18.9

 

%

 

 

6.5

 

%

 

 

18.4

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE Energy

 

MGE

Nine Months Ended September 30,

 

2024

 

2023

 

2024

 

2023

Statutory federal income tax rate

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

State income taxes, net of federal benefit

 

 

6.2

 

 

 

 

6.3

 

 

 

 

6.2

 

 

 

 

6.3

 

 

Amortized investment tax credits

 

 

(2.2

)

 

 

 

(0.7

)

 

 

 

(2.4

)

 

 

 

(0.7

)

 

Credit for electricity from renewable energy

 

 

(10.8

)

 

 

 

(5.4

)

 

 

 

(11.7

)

 

 

 

(5.7

)

 

AFUDC equity, net

 

 

(0.6

)

 

 

 

(0.6

)

 

 

 

(0.7

)

 

 

 

(0.7

)

 

Amortization of utility excess deferred tax - tax reform(a)

 

 

(6.1

)

 

 

 

(1.6

)

 

 

 

(6.7

)

 

 

 

(1.7

)

 

Other, net, individually insignificant

 

 

(0.1

)

 

 

 

(0.2

)

 

 

 

(0.1

)

 

 

 

(0.3

)

 

Effective income tax rate

 

 

7.4

 

%

 

 

18.8

 

%

 

 

5.6

 

%

 

 

18.2

 

%

 

(a)
Included are impacts of the Tax Cut and Jobs Act of 2017 for the regulated utility for excess deferred taxes recognized using a normalization method of accounting in recognition of IRS rules that restrict the rate at which the excess deferred taxes may be returned to utility customers. For both the three months ended September 30, 2024 and 2023, MGE recognized $0.9 million. For the nine months ended September 30, 2024 and 2023, MGE recognized $2.6 million and $2.7 million, respectively. For the three and nine months ended September 30, 2024, MGE recognized $1.0 million and $3.1 million, respectively, of deferred taxes not restricted by IRS normalization rules, compared to a net collection from customers of $0.3 million and $1.0 million for the three and nine months ended September 30, 2023.

 

The Inflation Reduction Act of 2022 allows the transfer of certain tax credits to third parties in exchange for cash. In September 2024, MGE sold transfer eligible tax credits generated in 2023 to a third party for $7.1 million. MGE elects to account for the transferred tax credits under the scope of ASC 740. The sale of tax credits is presented in the operating activities section of the consolidated statements of cash flows consistent with the presentation of cash taxes paid. MGE also plans to sell eligible credits generated in 2024. MGE includes any expected proceeds from the transfer of tax credits in the evaluation of realizability of deferred tax assets related to tax credits and records a valuation allowance for the difference

16


 

between the tax value of the credits and the expected proceeds. The PSCW approved the deferral by MGE of any differential between tax credit transfer proceeds and the tax value of credits reflected in rates to its next rate case filing.

5.
Pension and Other Postretirement Plans - MGE Energy and MGE.

 

MGE maintains qualified and nonqualified pension plans, health care, and life insurance benefits and defined contribution 401(k) benefit plans for its employees and retirees.

 

The components of net periodic benefit cost, other than the service cost component, are recorded in "Other income, net" on the consolidated statements of income. The service cost component is recorded in "Other operations and maintenance" on the consolidated statements of income. MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between when net periodic benefit costs are recovered and when costs are recognized.

 

The following table presents the components of net periodic benefit costs recognized.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Pension Benefits

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

769

 

 

$

723

 

 

$

2,308

 

 

$

2,169

 

Interest cost

 

 

4,280

 

 

 

4,330

 

 

 

12,839

 

 

 

12,989

 

Expected return on assets

 

 

(7,149

)

 

 

(6,312

)

 

 

(21,448

)

 

 

(18,936

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

215

 

 

 

440

 

 

 

644

 

 

 

1,320

 

Net periodic benefit (credit) cost

 

$

(1,885

)

 

$

(819

)

 

$

(5,657

)

 

$

(2,458

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement Benefits(a)

 

 

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

214

 

 

$

195

 

 

$

642

 

 

$

585

 

Interest cost

 

 

778

 

 

 

827

 

 

 

2,354

 

 

 

2,481

 

Expected return on assets

 

 

(675

)

 

 

(649

)

 

 

(2,059

)

 

 

(1,946

)

Settlement cost

 

 

288

 

 

 

 

 

 

288

 

 

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

Transition obligation

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

Prior service credit

 

 

(234

)

 

 

 

 

 

(242

)

 

 

 

Actuarial loss (gain)

 

 

774

 

 

 

(48

)

 

 

568

 

 

 

(143

)

Net periodic benefit cost

 

$

1,146

 

 

$

326

 

 

$

1,553

 

 

$

979

 

(a)
In August 2024, MGE entered into an agreement to transfer the mortality and investment risk, as well as the administration of, its employer-paid life insurance plan to a third party. MGE accounted for the settlement under the scope of ASC 715.

 

As approved by the PSCW, MGE is allowed to defer differences between actual employee benefit plan costs and costs reflected in current rates. The deferred costs may be recovered or refunded in MGE's next rate filing. During the three and nine months ended September 30, 2024, MGE recovered $0.5 million and $3.1 million, respectively, of pension and other postretirement costs previously deferred. During the three and nine months ended September 30, 2023, MGE deferred $1.6 million and $2.4 million, respectively, of pension and other postretirement costs. These costs have not been reflected in the table above.

6.
Equity and Financing Arrangements - MGE Energy.

 

a.
Common Stock.

 

MGE Energy sells shares of its common stock through its Direct Stock Purchase and Dividend Reinvestment Plan (the Stock Plan). Those shares may be newly issued shares or shares that are purchased in the open market by an independent agent for participants in the Stock Plan. Sales of newly issued shares under the Stock Plan are covered by a shelf registration statement that MGE Energy filed with the SEC. During the three and nine months ended September 30, 2024, MGE Energy issued approximately 29,176 shares of common stock. The net proceeds from these issuances were approximately $2.6 million, which were used for general corporate purposes.

 

17


 

b.
Dilutive Shares Calculation.

 

As of September 30, 2024, 26,302 shares were included in the calculation of diluted earnings per share related to nonvested equity awards. See Footnote 7 for additional information on share-based compensation awards.

 

c.
Long-Term Debt Issuance - MGE Energy and MGE.

 

On October 31, 2024, MGE entered into a private placement Note Purchase Agreement in which it committed to issue $25 million of 5.30% senior unsecured notes due 2039 and $25 million of 5.59% senior unsecured notes due 2054. Funding is expected to occur on December 4, 2024. The proceeds of the senior notes will be used to assist with capital expenditures and other corporate obligations. The covenants of these senior notes are substantially consistent with MGE's existing senior unsecured notes.

7.
Share-Based Compensation - MGE Energy and MGE.

 

During the three and nine months ended September 30, 2024, MGE recorded $1.2 million and $3.1 million, respectively, in compensation expense related to share-based compensation awards compared to $0.1 million and $1.8 million for the comparable periods in 2023.

 

In the first quarter of 2024, cash payments of $2.5 million and 12,518 shares were distributed related to awards that were granted in 2021 under the 2021 Incentive Plan and cash-based awards granted in 2019 under the 2006 Performance Unit Plan.

 

In March 2024, MGE granted 16,414 performance units and 29,733 restricted stock units under the 2021 Incentive Plan to eligible employees and non-employee directors.

 

MGE recognizes share-based compensation expense on a straight-line basis over the requisite service period. Awards classified as equity awards are measured based on their grant-date fair value. Awards classified as liability awards are recorded at fair value each reporting period. The performance units can be paid out in either cash, shares of common stock, or a combination of cash and stock and are classified as a liability award. The restricted stock units will be paid out in shares of common stock, and therefore are classified as equity awards.

8.
Commitments and Contingencies - MGE Energy and MGE.

 

a.
Environmental.

 

In February 2021, MGE and the other co-owners of Columbia announced plans to retire Units 1 and 2 at that facility. Effects of the environmental compliance requirements discussed below will depend upon the final Columbia retirement dates, applicable regulations at that time, and required compliance dates.

 

MGE Energy and MGE are subject to frequently changing local, state, and federal regulations concerning air quality, water quality, land use, threatened and endangered species, hazardous materials handling, and solid waste disposal. These regulations affect the manner in which operations are conducted, the costs of operations, as well as capital and operating expenditures. Several of these environmental rules are subject to legal challenges, reconsideration and/or other uncertainties. Regulatory initiatives, proposed rules, and court challenges to adopted rules could have a material effect on capital expenditures and operating costs. Management believes compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.

 

These initiatives, proposed rules, and court challenges include:

The United States Environmental Protection Agency's (EPA) promulgated water Effluent Limitations Guidelines (ELG) and standards for steam electric power plants that focus on the reduction of metals and other pollutants in wastewater from new and existing power plants.

 

With the closure of the wet pond system in 2023 (as described in further detail in the CCR section below), Columbia complies with ELG requirements. With the installation of additional wastewater treatment equipment completed in 2023, the Elm Road Units comply with ELG requirements.

 

18


 

In May 2024, the EPA finalized the ELG rule that further regulates the wastewater discharges associated with coal-fired power plants. The rule focuses on wastewater discharges from flue gas desulfurization and bottom ash transport water. The rule includes a reduction in requirements for plants that have already installed pollution controls based on previous versions of the rule, and for plants that will be retiring or switching to natural gas by certain dates. The operator of the Elm Road Units believes that pollution prevention installed under previous versions of the rule and the planned fuel switching will qualify the Elm Road Units for the reduced requirements. MGE and the operator of the Elm Road Units currently are evaluating operational options for Elm Road with the requirements of the final rule.

 

The EPA's cooling water intake rule requires cooling water intake structures at electric power plants to meet best technology available (BTA) standards to reduce the mortality from entrainment (drawing aquatic life into a plant's cooling system) and impingement (trapping aquatic life on screens).

 

Blount received its most recent Wisconsin Pollutant Discharge Elimination System (WPDES) permit from the Wisconsin Department of Natural Resources (WDNR) in October 2023. Blount's latest WPDES permit assumes that the plant meets BTA standards for entrainment for the duration of this permit, which expires in 2028. The WDNR included a requirement to conduct an impingement study in the latest permit that needs to be completed by the end of 2027. Once the WDNR determines the impingement requirements at Blount, MGE will be able to determine any compliance costs of meeting Blount's permit requirements.

 

Intakes at Columbia are subject to this rule. The Columbia operator's most recent permit required that studies of intake structures be submitted to the WDNR by November 2023 to help determine BTA. Columbia's permit renewal application is due in 2024 and in November 2023 the Columbia operator timely submitted its renewal application to the WDNR. BTA improvements required by the renewal permit will be coordinated with the owners' plan to retire both units by June of 2026. MGE will continue to work with Columbia's operator to evaluate regulatory requirements in light of the planned retirement. MGE does not expect this rule to have a material effect on Columbia.

 

Greenhouse Gas (GHG) new source performance standards and emission guidelines established under the Clean Air Act for states to use in developing plans to control GHG emissions from fossil fuel-fired electric generating units, including existing and proposed regulations governing existing, new, or modified fossil-fuel generating units.

 

In May 2024, the EPA published its final performance standards and emission guidelines under section 111(b) of the Clean Air Act for carbon dioxide emissions from new combustion turbines and existing fossil-fuel fired boilers used to produce electricity. The final rule grants some emissions flexibility for existing coal-fired units that retire and/or fuel switch by certain dates. For existing natural gas boiler units, the final rule establishes a process where states must submit plans to the EPA for establishing standards. States will have two years from the publication date of these rules to submit plans to the EPA for review and approval. The EPA has indicated that it is separately developing performance standards and emission guidelines for GHG emissions from existing natural gas-fired combustion turbines. Our preliminary evaluation of the final ruling shows that MGE meets the requirements for our gas-fired boilers at Blount. Furthermore, MGE will meet the requirements for our coal-fired units at Columbia through planned unit retirements and the Elm Road Units through its transition to natural gas. MGE will monitor for upcoming rulemaking planned for gas-fired combustion turbines.

 

The EPA's rule to regulate ambient levels of ozone through the 2015 Ozone National Ambient Air Quality Standards (NAAQS).

 

The Elm Road Units are located in Milwaukee County, Wisconsin, a nonattainment area for the 2015 Ozone NAAQS. At this time, the operator of the Elm Road Units does not expect that the 2015 Ozone NAAQS or the Milwaukee County nonattainment designation will have a material effect on the Units.

 

The EPA's rule to regulate Fine Particulate Matter (PM2.5).

 

In March 2024, the EPA published a final rule to lower the average annual PM2.5 NAAQS from 12 ug/m3 to 9 ug/m3 effective May 2024. The new annual PM2.5 NAAQS could impact Milwaukee County, where our Elm Road units are located, if the county is determined to be in nonattainment. A nonattainment designation would require the State of Wisconsin to develop a plan to get into attainment, which would likely include additional limitations for new and

19


 

modified plants in the county. With the planned transition of the Elm Road Units to natural gas, there is a low probability for the need of additional emission limitations. However, we will not know the impact of this rule until PM data from 2023 and 2024 is evaluated and approved, the EPA determines the attainment status of Wisconsin counties, and the State of Wisconsin develops an attainment implementation plan. MGE will continue to follow the rule's developments.

 

Rules regulating nitrogen oxide (NOx) and sulfur dioxide (SO2) emissions, including the Cross State Air Pollution Rule (CSAPR) and Clean Air Visibility Rule.

 

The EPA's CSAPR and its progeny are a suite of interstate air pollution transport rules designed to reduce ozone and PM2.5 ambient air levels in areas that the EPA has determined as being significantly impacted by pollution from upwind states. This is accomplished through a reduction in NOx and SO2 from qualifying fossil-fuel fired power plants and industrial boilers in upwind "contributing" states. NOx and SO2 contribute to fine particulate pollution and NOx contributes to ozone formation in downwind areas. Reductions are generally achieved through a cap-and-trade system. Individual plants can meet their caps through reducing emissions and/or buying allowances on the market.

 

In March 2023 (published June 2023), the EPA finalized its Federal Implementation Plan to address state obligations under the Clean Air Act "good neighbor" provisions for the 2015 Ozone NAAQS (FIP Rule). The FIP Rule impacts 23 states, including Wisconsin. For Wisconsin, the FIP Rule includes revisions to the current obligations for fossil-fuel power generation, which includes Blount, Columbia, the Elm Road Units, WCCF, West Riverside, and West Marinette. Emissions budgets can be met with planned retirements, fuel switching, and immediately available measures, including consistently operating emissions controls already installed at power plants. In 2026, additional obligations would go into effect, including a further reduction in emissions budgets. Wisconsin would need to submit a State Implementation Plan to meet its obligations or accept the EPA's FIP Rule. Legal challenges to the FIP Rule are pending in the United States Court of Appeals for the District of Columbia. In June 2024, the Supreme Court of the United States granted a request to stay the FIP Rule pending judicial review by the U.S. Court of Appeals for the District of Columbia on the merits of petitioner's challenges to implementation of the rule. Based on our current evaluation, if the FIP Rule were to go into effect, the 2026 additional emission reductions may impact the Elm Road Units and additional upgrades may be needed to comply, however, we will not know the final impact until final decisions are issued in the pending litigation.

 

The EPA's Coal Combustion Residuals (CCR) Rule.

 

The CCR rule regulates the disposal of solid waste coal ash and defines what ash use activities would be considered generally exempt beneficial reuse of coal ash. The CCR rule also regulates landfills, ash ponds, and other surface impoundments used for coal combustion residuals by regulating their design, location, monitoring, and operation. The CCR rule requires owners and operators of coal-fired power plants to stop transporting CCR and non-CCR wastewater to unlined surface impoundments. At Columbia, the coal combustion residuals system completed in 2023 replaced the unlined surface impoundment, and Columbia complies with this rule.

 

In May 2024, the EPA published its final CCR Legacy Rule. The CCR Legacy Rule applies to previous closed disposal sites. In June 2024, MGE recorded $23.7 million asset retirement obligation for its estimated share of the legal liability associated with the effect of the CCR Legacy Rule for remediation and groundwater compliance monitoring. Actual costs of compliance may be different than the amount recorded due to potential changes in compliance strategies that will be used, as well as other potential changes in cost estimate.

b.
Legal Matters.

 

MGE is involved in various legal matters that are being defended and handled in the normal course of business. MGE accrues for costs that are probable of being incurred and subject to reasonable estimation. The accrued amount for these matters is not material to the financial statements. MGE does not expect the resolution of these matters to have a material adverse effect on its consolidated results of operations, financial condition, or cash flows.

 

Several environmental groups filed petitions against the PSCW challenging the fixed customer charge set in MGE's 2022/2023 rate settlement, 2023 electric limited reopener, and 2024/2025 rate order. MGE has intervened in the petitions in cooperation with the PSCW. See Footnote 9.a. for more information regarding this matter.

 

20


 

c.
Purchase Contracts.

 

MGE Energy and MGE have entered into various commodity supply, transportation, and storage contracts to meet their obligations to deliver electricity and natural gas to customers. Management expects to recover these costs in future customer rates. The following table shows future commitments related to purchase contracts as of September 30, 2024:

 

(In thousands)

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Thereafter

 

Coal(a)

 

$

10,902

 

 

$

19,894

 

 

$

3,751

 

 

$

 

 

$

 

 

$

 

Natural gas(b)

 

 

18,695

 

 

 

39,937

 

 

 

15,492

 

 

 

2,546

 

 

 

2,546

 

 

 

11,224

 

 

$

29,597

 

 

$

59,831

 

 

$

19,243

 

 

$

2,546

 

 

$

2,546

 

 

$

11,224

 

 

(a)
Total coal commitments for MGE's share of the Columbia and Elm Road Units, including transportation. Fuel procurement for MGE's jointly owned Columbia and Elm Road Units is handled by WPL and WEPCO, respectively, who are the operators of those facilities.
(b)
MGE's natural gas transportation and storage contracts require fixed monthly payments for firm supply pipeline transportation and storage capacity. The pricing components of the fixed monthly payments for the transportation and storage contracts are approved by FERC but may be subject to change. MGE's natural gas supply commitments include market-based pricing.
9.
Rate Matters - MGE Energy and MGE.
a.
Rate Proceedings.

 

 

Rate increase

 

Return on Common Equity

 

Common Equity Component of Regulatory Capital Structure

 

Effective Date

Approved 2022/2023 settlement

 

 

 

 

 

 

 

 

Gas

 

0.96%

 

9.8%

 

55.6%

 

1/1/2023

Approved limited 2023 reopener(a)

 

 

 

 

 

 

 

 

Electric

 

9.01%

 

9.8%

 

55.6%

 

1/1/2023

Approved 2024/2025 rate proceeding(b)(c)

 

 

 

 

 

 

 

 

Electric

 

1.54%

 

9.7%

 

56.1%

 

1/1/2024

Gas

 

2.44%

 

9.7%

 

56.1%

 

1/1/2024

Electric(d)

 

4.17%

 

9.7%

 

56.1%

 

1/1/2025

Gas

 

1.32%

 

9.7%

 

56.1%

 

1/1/2025

 

(a)
The electric rate increase was driven by generation assets including our investments in Badger Hollow II (solar), Paris (solar and battery), Red Barn Wind Farm (wind), and West Riverside (natural gas). In addition, the reopener request included an increase in fuel costs and the recovery of deferred 2021 fuel costs. The reopener also revised the depreciation schedule for Columbia Unit 2 and shared equipment to 2029 to align with the depreciation schedule for Unit 1.
(b)
The electric increase was driven by an increase in rate base including our investments made in West Riverside, local solar, continued investment in grid modernization, as well as higher costs for transmission, pension and OPEB, and uncollectible costs (including costs previously deferred from prior years). This increase in electric costs is offset by a decrease in fuel costs and benefit from lower tax expense (including impacts from the Inflation Reduction Act). MGE filed an updated 2025 fuel forecast with the PSCW in 2024, which will impact rates in 2025, based on any variance between the forecast submitted as part of the rates and updated forecast. In addition, the PSCW authorized MGE to defer a recovery of and a return on costs associated for any change in the in service date for Paris and force majeure costs for Badger Hollow II and Paris that were not reflected in this rate filing. The PSCW also approved deferral of any differential in PTC tax credits reflected in rates and actual credits produced. These deferrals will be reflected in MGE's next rate case filing. The gas rate increases were also driven by our investment made in grid modernization and higher pension and OPEB and uncollectible costs (including costs previously deferred from prior years). This increase in gas costs is offset by a tax benefit related to excess deferred taxes. Included in the gas residential rate is a reduction in the customer fixed charge.
(c)
The 2024/2025 rate order includes an earnings sharing mechanism, under which, if MGE earns above the authorized Return on Equity (ROE) in the rate order: (i) the utility will retain 100.0% of earnings for the first 15 basis points above the authorized ROE; (ii) 50.0% of the next 60 basis points will be required to be deferred and returned to customers; and (iii) 100.0% of any remaining excess earnings will be required to be refunded to customers. The earnings calculation excludes fuel rules adjustments. See "Fuel Rules" below.
(d)
MGE filed a 2025 Fuel Cost Plan with the PSCW in June 2024. The plan would lower the 2025 increase in electric rates to 2.47% to reflect lower expected fuel costs. MGE expects a final decision from the PSCW on the Fuel Cost Plan by the end of 2024.

 

Sierra Club and Vote Solar have filed petitions with the Dane County Circuit Court seeking review of the PSCW decisions approving MGE's electric and gas 2022/2023 rate settlement, 2023 electric limited reopener, and 2024/2025 rate order. The PSCW is named as the responding party; MGE is not named as a party. The Petitions challenge the amount of customer fixed charge that does not vary with usage. The requested relief is unclear. The revenue requirement approved by the PSCW in the settlement, limited reopener, and 2024/2025 rate order have not been challenged. The PSCW is expected to vigorously defend its approval of the rate case settlement, limited reopener, and the 2024/2025 rate order. MGE has intervened in the proceedings to further defend the PSCW's decision. The Dane County Circuit Court affirmed

21


 

the PSCW's decision to approve the 2022/2023 rate settlement, and Sierra Club and Vote Solar appealed that decision to the Wisconsin Court of Appeals. On August 6, 2024, the Wisconsin Court of Appeals denied Sierra Club and Vote Solar's appeal and affirmed the PSCW's approval of the 2022/2023 rate settlement. Sierra Club and Vote Solar have petitioned the Wisconsin Supreme Court for review of the Court of Appeals decision. The PSCW and MGE both filed responses asking the Wisconsin Supreme Court to deny the petition. All parties are awaiting the Wisconsin Supreme Court's decision on the petition. The petitions challenging the 2023 electric limited reopener and the 2024/2025 rate order remain stayed pending further proceedings.

b.
Fuel Rules.

 

Fuel rules require Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band around the amount approved for a utility in its annual fuel proceedings. Any over- or under-recovery of the actual costs is determined in the following year and is then reflected in future billings to electric retail customers. The fuel rules bandwidth is set at plus or minus 2% in 2024 and 2023. The electric fuel-related costs are subject to an excess revenues test. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. The recovery of under-collected electric fuel-related costs would be reduced by the amount that exceeds the excess revenue test. These costs are subject to the PSCW's annual review of fuel costs completed in the year following the deferral. The following table summarizes deferred electric fuel-related costs:

 

 

 

Fuel Costs (Savings) (in millions)

 

Refund or Recovery Period

2021

 

$3.3(a)

 

January 2023 through December 2023

2022

 

$8.8(a)

 

October 2023 through September 2024

2023

 

($7.2)(a)

 

October 2024 through December 2024

 

(a)
There was no change to the refund or recovery in the fuel rules proceedings from the amount MGE deferred.

 

10.
Derivative and Hedging Instruments - MGE Energy and MGE.
a.
Purpose.

As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts to which this exclusion cannot be applied, the derivatives are recognized in the consolidated balance sheets at fair value. MGE's financial commodity derivative activities are conducted in accordance with its electric and gas risk management program, which is approved by the PSCW and limits the volume MGE can hedge with specific risk management strategies. The maximum length of time over which cash flows related to energy commodities can be hedged is four years. If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability depending on whether the derivative is in a net loss or net gain position, respectively. The deferred gain or loss is recognized in earnings in the delivery month applicable to the instrument. Gains and losses related to hedges qualifying for regulatory treatment are refundable or recoverable in gas rates through the Purchased Gas Adjustment (PGA) or in electric rates as a component of the fuel rules mechanism.

b.
Notional Amounts.

The gross notional volume of open derivatives is as follows:

 

 

 

September 30, 2024

 

December 31, 2023

Commodity derivative contracts

 

 

269,120

 

 

MWh

 

 

392,000

 

 

MWh

Commodity derivative contracts

 

 

7,900,000

 

 

Dth

 

 

7,180,000

 

 

Dth

FTRs

 

 

3,276

 

 

MW

 

 

1,824

 

 

MW

 

c.
Financial Statement Presentation.

 

MGE purchases and sells exchange-traded and over-the-counter options, swaps, and future contracts. These arrangements are primarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by both MGE's gas and electric segments. Additionally, as a result of the firm transmission agreements that MGE holds on electricity transmission paths in the MISO market, MGE holds financial transmission rights

22


 

(FTRs). An FTR is a financial instrument that entitles the holder to a stream of revenues or charges based on the differences in hourly day-ahead energy prices between two points on the transmission grid. The fair values of these instruments are offset with a corresponding regulatory asset/liability depending on whether the instruments are in a net loss/gain position. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected as cost of gas sold, fuel for electric generation, or purchased power expense in the delivery month applicable to the instrument. As of September 30, 2024, and December 31, 2023, the cost basis of exchange traded derivatives and FTRs exceeded their fair value by $1.5 million and $5.2 million, respectively.

 

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

 

 

 

Derivative

 

 

Derivative

 

 

 

(In thousands)

 

Assets

 

 

Liabilities

 

 

Balance Sheet Location

September 30, 2024

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

891

 

 

$

2,199

 

 

Other current liabilities

Commodity derivative contracts(a)

 

 

84

 

 

 

261

 

 

Other deferred liabilities and other

FTRs

 

 

 

 

 

17

 

 

Other current liabilities

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

263

 

 

$

4,942

 

 

Other current liabilities

Commodity derivative contracts(a)

 

 

156

 

 

 

882

 

 

Other deferred liabilities and other

FTRs

 

 

179

 

 

 

 

 

Other current assets

 

(a)
As of September 30, 2024, and December 31, 2023, collateral of $1.5 million and $5.4 million, respectively, was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.

 

The following table shows the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets and Liabilities

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

975

 

 

$

(975

)

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

FTRs

 

 

17

 

 

 

 

 

 

(17

)

 

 

 

Commodity derivative contracts

 

 

2,460

 

 

 

(975

)

 

 

(1,485

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

419

 

 

$

(419

)

 

$

 

 

$

 

FTRs

 

 

179

 

 

 

 

 

 

 

 

 

179

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

 

5,824

 

 

 

(419

)

 

 

(5,405

)

 

 

 

 

23


 

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

 

2024

 

 

2023

 

(In thousands)

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1,

 

$

1,946

 

 

$

527

 

 

$

5,017

 

 

$

1,074

 

Unrealized loss

 

 

1,768

 

 

 

 

 

 

1,100

 

 

 

 

Realized (loss) gain reclassified to a deferred account

 

 

(639

)

 

 

639

 

 

 

(1,676

)

 

 

1,676

 

Realized loss reclassified to income statement

 

 

(1,573

)

 

 

(707

)

 

 

(1,893

)

 

 

(2,155

)

Balance as of September 30,

 

$

1,502

 

 

$

459

 

 

$

2,548

 

 

$

595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

5,226

 

 

$

1,569

 

 

$

5,094

 

 

$

2,747

 

Unrealized loss

 

 

4,666

 

 

 

 

 

 

15,495

 

 

 

 

Realized (loss) gain reclassified to a deferred account

 

 

(3,333

)

 

 

3,333

 

 

 

(10,581

)

 

 

10,581

 

Realized loss reclassified to income statement

 

 

(5,057

)

 

 

(4,443

)

 

 

(7,460

)

 

 

(12,733

)

Balance as of September 30,

 

$

1,502

 

 

$

459

 

 

$

2,548

 

 

$

595

 

 

 

 

Realized Losses (Gains)

 

 

 

2024

 

 

2023

 

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

1,969

 

 

$

 

 

$

4,179

 

 

$

 

FTRs

 

 

311

 

 

 

 

 

 

(131

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

5,723

 

 

$

3,265

 

 

$

14,566

 

 

$

6,451

 

FTRs

 

 

512

 

 

 

 

 

 

(824

)

 

 

 

 

MGE's commodity derivative contracts and FTRs are subject to regulatory deferral. These derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability. Realized gains and losses are deferred on the consolidated balance sheets and are recognized in earnings in the delivery month applicable to the instrument. As a result of the treatment described above, there are no unrealized gains or losses that flow through earnings.

 

Certain counterparties extend MGE a credit limit. If MGE exceeds these limits, the counterparties may require collateral to be posted. As of September 30, 2024, and December 31, 2023, no counterparties were in a net liability position.

 

Nonperformance of counterparties to the non-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines, and it monitors these counterparties on an ongoing basis to mitigate nonperformance risk in its portfolio. As of September 30, 2024, no counterparties had defaulted.

11.
Fair Value of Financial Instruments - MGE Energy and MGE.

 

Fair value is defined as the price that would be received to sell an asset or would be paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The accounting standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three-level fair value hierarchy based upon the observability of the assumptions used and requires the use of observable market data when available. The levels are:

 

24


 

Level 1 - Pricing inputs are quoted prices within active markets for identical assets or liabilities.

 

Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.

 

Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the asset or liability.

a.
Fair Value of Financial Assets and Liabilities Recorded at the Carrying Amount.

 

The carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of long-term debt is based on quoted market prices for similar financial instruments. Since long-term debt is not traded in an active market, it is classified as Level 2. The estimated fair market value of financial instruments are as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

(In thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Long-term debt(a)

 

$

724,699

 

 

$

682,359

 

 

$

728,546

 

 

$

675,922

 

 

(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.2 million and $4.6 million as of September 30, 2024, and December 31, 2023, respectively.
b.
Recurring Fair Value Measurements.

 

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

 

 

Fair Value as of September 30, 2024

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

975

 

 

$

920

 

 

$

 

 

$

55

 

Exchange-traded investments

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

975

 

 

$

920

 

 

$

 

 

$

55

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

2,477

 

 

$

1,290

 

 

$

 

 

$

1,187

 

Deferred compensation

 

 

6,108

 

 

 

 

 

 

6,108

 

 

 

 

Total Liabilities

 

$

8,585

 

 

$

1,290

 

 

$

6,108

 

 

$

1,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

975

 

 

$

920

 

 

$

 

 

$

55

 

Exchange-traded investments

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

975

 

 

$

920

 

 

$

 

 

$

55

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

2,477

 

 

$

1,290

 

 

$

 

 

$

1,187

 

Deferred compensation

 

 

6,108

 

 

 

 

 

 

6,108

 

 

 

 

Total Liabilities

 

$

8,585

 

 

$

1,290

 

 

$

6,108

 

 

$

1,187

 

 

25


 

 

 

Fair Value as of December 31, 2023

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

598

 

 

$

352

 

 

$

 

 

$

246

 

Exchange-traded investments

 

 

2,034

 

 

 

2,034

 

 

 

 

 

 

 

Total Assets

 

$

2,632

 

 

$

2,386

 

 

$

 

 

$

246

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

5,824

 

 

$

2,974

 

 

$

 

 

$

2,850

 

Deferred compensation

 

 

5,246

 

 

 

 

 

 

5,246

 

 

 

 

Total Liabilities

 

$

11,070

 

 

$

2,974

 

 

$

5,246

 

 

$

2,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

598

 

 

$

352

 

 

$

 

 

$

246

 

Exchange-traded investments

 

 

60

 

 

 

60

 

 

 

 

 

 

 

Total Assets

 

$

658

 

 

$

412

 

 

$

 

 

$

246

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

5,824

 

 

$

2,974

 

 

$

 

 

$

2,850

 

Deferred compensation

 

 

5,246

 

 

 

 

 

 

5,246

 

 

 

 

Total Liabilities

 

$

11,070

 

 

$

2,974

 

 

$

5,246

 

 

$

2,850

 

 

(b)
As of September 30, 2024, and December 31, 2023, collateral of $1.5 million and $5.4 million, respectively, was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.

 

Exchange-traded Investments. Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.

 

Deferred Compensation. The deferred compensation plans allow participants to defer certain cash compensation into notional investment accounts. These amounts are included within "Other deferred liabilities and other" in the consolidated balance sheets. The value of certain deferred compensation obligations is based on the market value of the participants' notional investment accounts. The underlying notional investments are comprised primarily of equities, mutual funds, and fixed income securities that are based on directly and indirectly observable market prices. Since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.

 

The value of legacy deferred compensation obligations is based on notional investments that earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26-week maturity increased by 1% compounded monthly with a minimum annual rate of 7%, compounded monthly. The notional investments are based upon observable market data, however, since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.

 

Derivatives. Derivatives include exchange-traded derivative contracts, over-the-counter transactions and FTRs. Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded derivative contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore considered unobservable and classified as Level 3. Transactions done with an over-the-counter party are on inactive markets and are therefore classified as Level 3. These transactions are valued based on quoted prices from markets with similar exchange-traded transactions. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.

26


 

 

The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(In thousands)

 

2024

 

2023

 

2024

 

2023

Beginning balance

 

$

(1,432)

 

$

(2,892)

 

$

(2,604)

 

$

(866)

Realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Included in regulatory assets

 

 

300

 

 

1,768

 

 

1,472

 

 

(258)

Included in earnings

 

 

(1,572)

 

 

(2,016)

 

 

(5,174)

 

 

(7,590)

Settlements

 

 

1,572

 

 

2,016

 

 

5,174

 

 

7,590

Balance as of September 30,

 

$

(1,132)

 

$

(1,124)

 

$

(1,132)

 

$

(1,124)

 

The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis(c).

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(In thousands)

 

2024

 

2023

 

2024

 

2023

Purchased power expense

 

$

(1,572)

 

$

(2,016)

 

$

(5,174)

 

$

(7,590)

 

(c)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.
12.
Joint Plant Construction Project Ownership - MGE Energy and MGE

 

MGE has ownership interests in generation projects with other co-owners, some of which are under construction, as shown in the following table. Incurred costs are reflected in "Property, plant, and equipment, net" or "Construction work in progress" on the consolidated balance sheets.

 

Project

 

Ownership Interest

 

Source

 

Share of
Generation

 

Share of Estimated
Costs
(a)

 

Costs incurred as
of September 30, 2024
(a)

 

Estimated Date of
Commercial
Operation

Paris(b)

 

10%

 

Solar/Battery

 

20 MW/11 MW

 

$61 million(d)

 

$48.6 million

 

2024 Solar
2025 Battery

Darien(c)

 

10%

 

Solar/Battery

 

25 MW/7.5 MW

 

$63 million(d)

 

$41.9 million

 

2025 Solar
2026 Battery

Koshkonong(e)

 

10%

 

Solar/Battery

 

30 MW/16.5 MW

 

$104 million(d)

 

$6.6 million

 

2026 Solar
2027 Battery

West Riverside

 

3.5%

 

Natural Gas

 

25 MW

 

$25 million

 

$25.2 million

 

(f)

 

(a)
Excluding AFUDC.
(b)
Paris Solar-Battery Park is located in the Town of Paris in Kenosha County, Wisconsin.
(c)
Darien Solar Energy Center is located in Walworth and Rock Counties in southern Wisconsin.
(d)
Estimated costs are expected to exceed PSCW previously approved Certificate of Authority (CA) levels. Notifications are provided to the PSCW when costs increase above CA levels. MGE has and will continue to request recovery of the updates in its rate case proceedings.
(e)
Koshkonong Solar Energy Center is located in the Towns of Christiana and Deerfield in Dane County, Wisconsin.
(f)
In June 2024, MGE purchased an additional ownership interest in West Riverside, a natural gas-fired facility located in Beloit, WI, from WPL, operator and co-owner of the plant. West Riverside was placed in-service in 2020. MGE's interest in West Riverside increased to 6.9%.

 

MGE received specific approval to recover 100% AFUDC on Paris, Darien, and Koshkonong. During the three and nine months ended September 30, 2024, MGE recognized $1.9 million and $4.7 million, respectively, after tax, in AFUDC for these projects compared to $0.8 million and $1.9 million for the comparable periods in 2023.

27


 

13.
Revenue - MGE Energy and MGE.

 

Revenues disaggregated by revenue source were as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

(In thousands)

 

September 30,

 

 

September 30,

 

Electric revenues

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Residential

 

$

52,834

 

 

$

50,008

 

 

$

134,296

 

 

$

131,552

 

Commercial

 

 

73,517

 

 

 

70,795

 

 

 

197,541

 

 

 

193,760

 

Industrial

 

 

3,459

 

 

 

3,715

 

 

 

10,314

 

 

 

10,578

 

Other-retail/municipal

 

 

11,346

 

 

 

10,991

 

 

 

31,439

 

 

 

30,853

 

Total retail

 

 

141,156

 

 

 

135,509

 

 

 

373,590

 

 

 

366,743

 

Sales to the market

 

 

5,799

 

 

 

3,305

 

 

 

8,394

 

 

 

9,617

 

Other

 

 

835

 

 

 

77

 

 

 

2,314

 

 

 

1,267

 

Total electric revenues

 

 

147,790

 

 

 

138,891

 

 

 

384,298

 

 

 

377,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas revenues

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

13,069

 

 

 

13,719

 

 

 

72,057

 

 

 

86,131

 

Commercial/Industrial

 

 

5,892

 

 

 

6,016

 

 

 

43,292

 

 

 

55,726

 

Total retail

 

 

18,961

 

 

 

19,735

 

 

 

115,349

 

 

 

141,857

 

Gas transportation

 

 

1,417

 

 

 

1,587

 

 

 

5,003

 

 

 

5,354

 

Other

 

 

98

 

 

 

102

 

 

 

409

 

 

 

466

 

Total gas revenues

 

 

20,476

 

 

 

21,424

 

 

 

120,761

 

 

 

147,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-regulated energy revenues

 

 

214

 

 

 

213

 

 

 

470

 

 

 

475

 

Total Operating Revenue

 

$

168,480

 

 

$

160,528

 

 

$

505,529

 

 

$

525,779

 

 

14.
Segment Information - MGE Energy and MGE.

 

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See the 2023 Annual Report on Form 10-K for additional discussion of each of these segments.

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Transmission Investment

 

 

All Others

 

 

Consolidation/
Elimination

 

 

Consolidated Total

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

147,790

 

 

$

20,476

 

 

$

214

 

 

$

 

 

$

 

 

$

 

 

$

168,480

 

Interdepartmental revenues

 

 

(44

)

 

 

4,207

 

 

 

11,052

 

 

 

 

 

 

 

 

 

(15,215

)

 

 

 

Total operating revenues

 

 

147,746

 

 

 

24,683

 

 

 

11,266

 

 

 

 

 

 

 

 

 

(15,215

)

 

 

168,480

 

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

2,901

 

 

 

 

 

 

 

 

 

2,901

 

Net income (loss)

 

 

35,035

 

 

 

(2,026

)

 

 

6,101

 

 

 

2,112

 

 

 

(283

)

 

 

 

 

 

40,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

138,891

 

 

$

21,424

 

 

$

213

 

 

$

 

 

$

 

 

$

 

 

$

160,528

 

Interdepartmental revenues

 

 

512

 

 

 

3,547

 

 

 

10,398

 

 

 

 

 

 

 

 

 

(14,457

)

 

 

 

Total operating revenues

 

 

139,403

 

 

 

24,971

 

 

 

10,611

 

 

 

 

 

 

 

 

 

(14,457

)

 

 

160,528

 

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

2,690

 

 

 

 

 

 

 

 

 

2,690

 

Net income (loss)

 

 

31,126

 

 

 

(801

)

 

 

5,627

 

 

 

1,957

 

 

 

(52

)

 

 

 

 

 

37,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

384,298

 

 

$

120,761

 

 

$

470

 

 

$

 

 

$

 

 

$

 

 

$

505,529

 

Interdepartmental revenues

 

 

(154

)

 

 

11,591

 

 

 

32,825

 

 

 

 

 

 

 

 

 

(44,262

)

 

 

 

Total operating revenues

 

 

384,144

 

 

 

132,352

 

 

 

33,295

 

 

 

 

 

 

 

 

 

(44,262

)

 

 

505,529

 

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

8,427

 

 

 

 

 

 

 

 

 

8,427

 

Net income (loss)

 

 

66,458

 

 

 

8,638

 

 

 

17,968

 

 

 

6,130

 

 

 

(647

)

 

 

 

 

 

98,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

377,627

 

 

$

147,677

 

 

$

475

 

 

$

 

 

$

 

 

$

 

 

$

525,779

 

Interdepartmental revenues

 

 

653

 

 

 

12,978

 

 

 

31,143

 

 

 

 

 

 

 

 

 

(44,774

)

 

 

 

Total operating revenues

 

 

378,280

 

 

 

160,655

 

 

 

31,618

 

 

 

 

 

 

 

 

 

(44,774

)

 

 

525,779

 

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

7,930

 

 

 

 

 

 

 

 

 

7,930

 

Net income (loss)

 

 

65,996

 

 

 

10,539

 

 

 

16,667

 

 

 

5,770

 

 

 

(1,356

)

 

 

 

 

 

97,616

 

 

28


 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Consolidation/
Elimination

 

 

Consolidated Total

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

147,790

 

 

$

20,476

 

 

$

214

 

 

$

 

 

$

168,480

 

Interdepartmental revenues

 

 

(44

)

 

 

4,207

 

 

 

11,052

 

 

 

(15,215

)

 

 

 

Total operating revenues

 

 

147,746

 

 

 

24,683

 

 

 

11,266

 

 

 

(15,215

)

 

 

168,480

 

Net income attributable to MGE

 

 

35,035

 

 

 

(2,026

)

 

 

6,101

 

 

 

(5,777

)

 

 

33,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

138,891

 

 

$

21,424

 

 

$

213

 

 

$

 

 

$

160,528

 

Interdepartmental revenues

 

 

512

 

 

 

3,547

 

 

 

10,398

 

 

 

(14,457

)

 

 

 

Total operating revenues

 

 

139,403

 

 

 

24,971

 

 

 

10,611

 

 

 

(14,457

)

 

 

160,528

 

Net income attributable to MGE

 

 

31,126

 

 

 

(801

)

 

 

5,627

 

 

 

(5,487

)

 

 

30,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

384,298

 

 

$

120,761

 

 

$

470

 

 

$

 

 

$

505,529

 

Interdepartmental revenues

 

 

(154

)

 

 

11,591

 

 

 

32,825

 

 

 

(44,262

)

 

 

 

Total operating revenues

 

 

384,144

 

 

 

132,352

 

 

 

33,295

 

 

 

(44,262

)

 

 

505,529

 

Net income attributable to MGE

 

 

66,458

 

 

 

8,638

 

 

 

17,968

 

 

 

(17,140

)

 

 

75,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

377,627

 

 

$

147,677

 

 

$

475

 

 

$

 

 

$

525,779

 

Interdepartmental revenues

 

 

653

 

 

 

12,978

 

 

 

31,143

 

 

 

(44,774

)

 

 

 

Total operating revenues

 

 

378,280

 

 

 

160,655

 

 

 

31,618

 

 

 

(44,774

)

 

 

525,779

 

Net income attributable to MGE

 

 

65,996

 

 

 

10,539

 

 

 

16,667

 

 

 

(16,382

)

 

 

76,820

 

 

29


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

General

 

MGE Energy is an investor-owned public utility holding company operating through subsidiaries in five business segments:

 

Regulated electric utility operations, conducted through MGE, which generate and distribute electricity to approximately 163,000 customers in Dane County, Wisconsin,
Regulated gas utility operations, conducted through MGE, which distribute natural gas to approximately 176,000 customers in seven south-central and western Wisconsin counties,
Nonregulated energy operations, conducted through MGE Power and its subsidiaries, which owns interests in electric generating capacity that is leased to MGE,
Transmission investments, representing our equity investment in ATC, which owns and operates electric transmission facilities primarily in Wisconsin, and ATC Holdco, a company created to facilitate out-of-state electric transmission development and investments, and
All other, which includes corporate operations and services.

 

MGE will continue to focus on growing earnings while controlling operating and fuel costs. MGE's goal is to provide safe and efficient operations in addition to providing customer value. We believe it is critical to maintain a strong credit rating consistent with financial strength in MGE in order to accomplish these goals.

 

The ownership/leasing structure for our nonregulated energy operations was adopted under applicable state regulatory guidelines for MGE's participation in these generation facilities, consisting principally of a stable return on the equity investment in the new generation facilities over the term of the related leases. The nonregulated energy operations include an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin and a partial ownership of a cogeneration project on the University of Wisconsin-Madison campus. A third party operates the units in Oak Creek, and MGE operates the cogeneration project. Due to the nature of MGE's participation in these facilities, the results of MGE Energy's nonregulated operations are also consolidated into MGE's consolidated financial position and results of operations under applicable accounting standards.

 

Executive Overview

 

We principally earn revenue and generate cash from operations by providing electric and natural gas utility services, including electric power generation and electric power and gas distribution. The earnings and cash flows from the utility business are sensitive to various external factors, including:

 

Weather, and its impact on customer sales,
Economic conditions, including current business activity and employment and their impact on customer demand,
Regulation and regulatory issues, and their impact on the timing and recovery of costs,
Energy commodity prices, including natural gas prices,
Equity price risk pertaining to pension related assets,
Credit market conditions, including interest rates and our debt credit rating,
Environmental laws and regulations, including adopted and pending environmental rule changes, and
Other factors listed in "Item 1A. Risk Factors" in our 2023 Annual Report on Form 10-K.

 

During the three months ended September 30, 2024, MGE Energy's earnings were $40.9 million or $1.13 per share compared to $37.9 million or $1.05 per share during the same period in the prior year. MGE's earnings during the three months ended September 30, 2024, were $33.3 million compared to $30.5 million during the same period in the prior year.

 

During the nine months ended September 30, 2024, MGE Energy's earnings were $98.5 million or $2.72 per share compared to $97.6 million or $2.70 per share during the same period in the prior year. MGE's earnings during the nine months ended September 30, 2024, were $75.9 million compared to $76.8 million during the same period in the prior year.

 

30


 

MGE Energy's net income was derived from our business segments as follows:

 

 

Three Months Ended

 

Nine Months Ended

(In millions)

September 30,

 

September 30,

Business Segment:

2024

 

2023

 

2024

 

2023

Electric Utility

$

35.0

 

$

31.1

 

$

66.5

 

$

66.0

Gas Utility

 

(2.0)

 

 

(0.8)

 

 

8.6

 

 

10.5

Nonregulated Energy

 

6.1

 

 

5.6

 

 

18.0

 

 

16.7

Transmission Investments

 

2.1

 

 

2.0

 

 

6.1

 

 

5.8

All Other

 

(0.3)

 

 

 

 

(0.7)

 

 

(1.4)

Net Income

$

40.9

 

$

37.9

 

$

98.5

 

$

97.6

 

Our net income during the three and nine months ended September 30, 2024, compared to the same periods in the prior year primarily reflects the effects of the following factors:

 

Electric Utility

An increase in electric investments, as part of the 2024 rate case, contributed to earnings for the three and nine months ended September 30, 2024. Unfavorable weather contributed to lower electric residential sales for the nine months ended September 30, 2024, compared to the same period in the prior year. Electric residential sales remained flat for the three months ended September 30, 2024, compared to the same period in the prior year. Also contributing to higher third quarter electric earnings is lower fuel costs during the three months ended September 30, 2024, compared to the 2024 fuel cost plan approved by the PSCW.

 

Gas Utility

Lower gas retail sales resulting from warmer than normal weather in the first quarter of 2024 contributed to lower gas earnings for the nine months ended September 30, 2024. Gas retail sales decreased approximately 7%. Heating degree days (a measure for determining the impact of weather during the heating season) decreased by approximately 9% in the first nine months of 2024 compared to the same period in the prior year.

 

Significant Events

 

The following events affected the first nine months of 2024:

 

2024/2025 Rate Proceeding: In December 2023, the PSCW approved a 1.54% increase to electric rates and 2.44% increase to gas rates for 2024. The PSCW also approved a 4.17% increase to electric rates and 1.32% increase to gas rates in 2025. MGE filed a 2025 Fuel Cost Plan with the PSCW in June 2024. The plan would lower the 2025 increase in electric rates to 2.47%, reflecting lower expected fuel costs. MGE expects a final decision from the PSCW on the Fuel Cost Plan by the end of 2024. See "Other Matters" below for additional information on the 2024/2025 rate proceeding.

 

The 2024/2025 rate order includes an earnings sharing mechanism, under which, if MGE earns above the 9.7% ROE authorized in the rate order: (i) the utility will retain 100% of earnings for the first 15 basis points above the authorized ROE; (ii) 50% of the next 60 basis points will be required to be deferred and returned to customers; and (iii) 100% of any remaining excess earnings will be required to be refunded to customers. The earnings calculation excludes fuel rules adjustments.

 

31


 

Large Scale Utility Projects: Large scale generation projects under construction, are shown in the following table. Incurred costs are reflected in "Construction work in progress" for projects under construction on the consolidated balance sheets.

 

Project

 

Ownership Interest

 

Source

 

Share of Generation

 

Share of
Estimated Costs
(a)

 

Costs incurred
as of
September 30, 2024
(a)

 

Estimated Date of
Commercial
Operation

Paris

 

10%

 

Solar/Battery

 

20 MW/11 MW

 

$61 million(c)

 

$48.6 million(b)

 

2024 Solar
2025 Battery

Darien

 

10%

 

Solar/Battery

 

25 MW/7.5 MW

 

$63 million(c)

 

$41.9 million(b)

 

2025 Solar
2026 Battery

Koshkonong

 

10%

 

Solar/Battery

 

30 MW/16.5 MW

 

$104 million(c)

 

$6.6 million

 

2026 Solar
2027 Battery

High Noon(d)

 

10%

 

Solar/Battery

 

30 MW/16.5 MW

 

$99 million

 

$1.0 million

 

2027 Solar
2027 Battery

Sunnyside(d)

 

100%

 

Solar/Battery

 

20MW/40MW

 

$112 million

 

$0.9 million

 

2026 Solar
2027 Battery

(a)
Excluding AFUDC.
(b)
MGE received specific approval to recover 100% AFUDC. After tax, MGE recognized $4.0 million and $2.0 million of AFUDC equity through September 30, 2024, on Paris and Darien, respectively, during construction. AFUDC has been excluded from the costs incurred in the table above.
(c)
Estimated costs are expected to exceed PSCW previously approved CA levels. Notifications are provided to the PSCW when costs increase above CA levels. MGE has and will continue to request recovery of the updates in its rate case proceedings.
(d)
Pending approval by the PSCW.

 

In the near term, several items may affect us, including:

 

2023 Annual Fuel Proceeding: MGE had fuel savings in 2023. As of December 31, 2023, MGE had deferred $7.2 million of 2023 fuel savings. The PSCW has completed the annual review of 2023 fuel costs and approved MGE's return of these savings over a three-month period from October 2024 through December 2024. There was no change to the costs to be refunded as a result of the fuel rule proceedings from the amount MGE deferred in 2023.

 

ATC ROE: As discussed in "Other Matters" below, ATC's authorized ROE, which is used in calculating its rates and revenues, is the subject of a challenge before the Federal Energy Regulatory Commission (FERC). A decrease in ATC's ROE could result in lower equity earnings and distributions from ATC in the future. We derived approximately 6.0% and 5.7% of our net income during the nine months ended September 30, 2024 and 2023, respectively, from our investment in ATC.

 

Environmental Initiatives: There are proposed legislative rules and initiatives involving matters related to air emissions, water effluent, hazardous materials, and greenhouse gases, all of which affect generation plant capital expenditures and operating costs as well as future operational planning. Legislation and rulemaking addressing climate change and related matters could significantly affect the costs of owning and operating fossil-fueled generating plants. We would expect to seek and receive recovery of any such costs in rates. However, it is difficult to estimate the amount of such costs due to the uncertainty as to the timing and form of any legislation or rules, the timing and effects of any judicial review, and the scope and time of the recovery of costs in rates, which may occur after those costs have been incurred and paid.

 

Future Generation – 80% carbon reduction target by 2030 (from 2005 levels): MGE has outlined initiatives to achieve our raised target.

 

Transitioning away from coal. Columbia: MGE, along with the other plant co-owners, announced plans to retire Columbia Unit 1 and Unit 2. Final timing and retirement dates for Units 1 and 2 continue to be evaluated and depend upon operational, regulatory, capacity needs and availability, and other factors impacting one or more of the Columbia co-owners. MGE has a plan, which it continues to evaluate, to replace the generation from Columbia while maintaining electric service reliability.

Elm Road Units: MGE, along with the plant co-owners, announced plans to end the use of coal as a primary fuel at the Elm Road Units and transition the plant to natural gas. Transition plans and costs will be subject to PSCW approval. MGE's remaining use of coal is expected to be further reduced as the Elm Road Units transition to natural gas. By the end of 2030, MGE expects coal to be used only as a backup fuel at the Elm Road Units. This transition will help MGE meet its 2030 carbon reduction goals. By the end of 2032, MGE expects that the Elm Road Units will be fully transitioned away from coal, which will eliminate coal as an internal generation source for MGE.

 

32


 

Growing renewable generation. MGE is seeking to acquire, or has acquired, a joint interest in several renewable generation projects. The forecasted capital expenditures include announced projects for 198 MW of solar, 97 MW of battery, and 18 MW of wind. See the 2024-2029 capital expenditures forecast included under "Liquidity and Capital Resources" below for information on those projects.

 

Natural gas as a fuel source. West Riverside: In June 2024, MGE purchased an additional 25 MW of capacity of West Riverside for approximately $25 million. After purchase, MGE owns 50 MW of capacity of West Riverside. West Riverside is a natural gas-fired generating plant.

 

Environmental Initiatives – Natural gas distribution: Building upon our long-standing commitment to providing affordable, sustainable energy, MGE has set a goal to achieve net-zero methane emissions from its natural gas distribution system by 2035. If MGE can accelerate plans to achieve net-zero methane emissions from its natural gas system—through the evolution of new technologies, such as renewable natural gas—it will. MGE is working to reduce overall emissions from its natural gas distribution system cost-effectively. For customers who want to reduce their footprint further, MGE introduced a renewable natural gas program which was made effective starting May 2024 after approval by the PSCW. MGE purchases renewable thermal credits on behalf of customers who voluntarily elect in the program to offset the emissions associated with the customer's monthly natural gas usage.

 

Solar Procurement Disruptions: MGE is monitoring import regulations under the Uyghur Forced Labor Protection Act and the U.S. Department of Commerce new solar tariffs. These disruptions have a potential to impact current and future solar projects which may result in an increase in costs or delays in construction timelines. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we have filed, and expect to continue to file, notifications with the PSCW and expect to request recovery of any increases in MGE's future rate proceedings. See "Other Matters" below for additional information on the solar procurement disruptions.

 

Equity Issuance Plans: In September 2024, MGE Energy began issuing new shares of common stock to participants in our Direct Stock Purchase and Dividend Reinvestment Plan.

 

The following discussion is based on the business segments as discussed in Footnote 14 of the Notes to Consolidated Financial Statements in this Report.

 

Results of Operations

 

Three Months Ended September 30, 2024 and 2023

 

Electric sales and revenues

 

The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the periods indicated:

 

 

 

Revenues

 

 

Sales (kWh)

 

 

 

Three Months Ended September 30,

 

 

Three Months Ended September 30,

 

(In thousands, except CDD)

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

Residential

 

$

 

52,834

 

 

$

 

50,008

 

 

 

5.7

%

 

 

265,632

 

 

 

264,678

 

 

 

0.4

%

Commercial

 

 

 

73,517

 

 

 

 

70,795

 

 

 

3.8

%

 

 

495,402

 

 

 

496,161

 

 

 

(0.2

)%

Industrial

 

 

 

3,459

 

 

 

 

3,715

 

 

 

(6.9

)%

 

 

36,666

 

 

 

39,908

 

 

 

(8.1

)%

Other-retail/municipal

 

 

 

11,346

 

 

 

 

10,991

 

 

 

3.2

%

 

 

104,915

 

 

 

102,400

 

 

 

2.5

%

Total retail

 

 

 

141,156

 

 

 

 

135,509

 

 

 

4.2

%

 

 

902,615

 

 

 

903,147

 

 

 

(0.1

)%

Sales to the market

 

 

 

5,799

 

 

 

 

3,305

 

 

 

75.5

%

 

 

103,552

 

 

 

72,916

 

 

 

42.0

%

Other

 

 

 

835

 

 

 

 

77

 

 

n.m.%

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

147,790

 

 

$

 

138,891

 

 

 

6.4

%

 

 

1,006,167

 

 

 

976,063

 

 

 

3.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooling degree days (normal 503)

 

 

 

 

 

 

 

 

 

 

 

 

 

505

 

 

 

549

 

 

 

(8.0

)%

 

n.m. not meaningful

 

33


 

Electric revenue increased $8.9 million during the three months ended September 30, 2024, compared to the same period in the prior year, due to the following:

 

(In millions)

 

 

 

Revenue subject to refund, net

 

$

3.2

 

Sales to the market

 

 

2.5

 

Rate changes

 

 

2.0

 

Customer fixed and demand charges

 

 

0.6

 

Other

 

 

0.4

 

Increase in residential volume

 

 

0.2

 

Total

 

$

8.9

 

 

Revenue subject to refund. For cost recovery mechanisms, any over-collection of revenues resulting from costs authorized to be collected from customers in rates exceeding actual costs is recorded as a reduction of revenue in the period incurred, as the over-collection is expected to be refunded to customers in a subsequent period. In the year the over-collection is refunded, rates are reduced and offset as revenue subject to refund. There is no net income impact in the year the costs are refunded.

 

Sales to the market. Sales to the market typically occur when MGE has more generation and purchases in the MISO market than are needed for its customer demand. The excess electricity is then sold to other utilities or power marketers in the MISO market. During the three months ended September 30, 2024, market volumes increased compared to the same period in the prior year, reflecting an increase in sales. Additionally, an increase in the cost of capacity sold further contributed to the increase in sales. The revenue generated from these sales is included in fuel rules costs. See fuel rules discussion in Footnote 9 of the Notes to Consolidated Financial Statements in this Report.

 

Rate changes. In December 2023, the PSCW authorized MGE to increase 2024 rates for retail electric customers by approximately 1.54%. Rates charged to retail customers during the three months ended September 30, 2024, were $2.0 million higher than those charged during the same period in the prior year. See Footnote 9 of the Notes to Consolidated Financial Statements in this Report for further information on the rate increase. Any increase in rates associated with fuel or purchase power costs are generally offset in fuel and purchased power costs and do not have a significant impact on net income.

 

Electric fuel and purchased power

 

Three Months Ended September 30,

 

(In millions)

2024

 

 

2023

 

 

$ Change

 

Fuel for electric generation

$

 

17.3

 

 

$

 

19.7

 

 

$

 

(2.4

)

Purchased power

 

 

8.1

 

 

 

 

7.0

 

 

 

 

1.1

 

 

The $2.4 million decrease in fuel for electric generation was due to an approximately 16% decrease in the average cost primarily driven by lower market prices. Internal generation increased approximately 5%.

Excluding deferred fuel costs, purchased power decreased $0.5 million. The decrease in purchased power was due to an approximately 10% decrease in average cost. The decrease was partially offset by an approximately 2% increase in market purchases as a result of higher customer sales. Deferred fuel cost recovered during the three months ended September 30, 2024, was $2.4 million compared to $0.8 million in the same period of the prior year.

 

Fuel and purchased power costs are generally offset by electric revenue and do not have a significant impact on net income. MGE expects to seek and receive recovery of fuel and purchased power costs that exceed the fuel rules bandwidth in customer rates. See Footnote 9 of the Notes to Consolidated Financial Statements in this Report for further information on the fuel rules bandwidth.

 

34


 

Gas deliveries and revenues

 

The following table compares MGE's gas revenues and gas therms delivered by customer class for each of the periods indicated:

 

 

 

Revenues

 

Therms Delivered

(In thousands, except HDD and average

 

Three Months Ended September 30,

 

Three Months Ended September 30,

rate per therm of retail customer)

 

2024

 

2023

 

% Change

 

2024

 

2023

 

% Change

Residential

 

$

13,069

 

$

13,719

 

(4.7)%

 

6,067

 

6,202

 

(2.2)%

Commercial/Industrial

 

 

5,892

 

 

6,016

 

(2.1)%

 

9,145

 

9,335

 

(2.0)%

Total retail

 

 

18,961

 

 

19,735

 

(3.9)%

 

15,212

 

15,537

 

(2.1)%

Gas transportation

 

 

1,417

 

 

1,587

 

(10.7)%

 

15,393

 

15,014

 

2.5%

Other

 

 

98

 

 

102

 

(3.9)%

 

 

 

—%

Total

 

$

20,476

 

$

21,424

 

(4.4)%

 

30,605

 

30,551

 

0.2%

Heating degree days (normal 132)

 

 

 

 

 

 

 

 

 

60

 

70

 

(14.3)%

Average rate per therm of retail customer

 

$

1.246

 

$

1.270

 

(1.9)%

 

 

 

 

 

 

 

Gas revenue decreased $0.9 million during the three months ended September 30, 2024, compared to the same period in the prior year, due to the following:

 

(In millions)

 

 

 

Decrease in volume

 

$

(0.9

)

Other

 

 

(0.7

)

Rate changes

 

 

0.7

 

Total

 

$

(0.9

)

 

Rate changes. In December 2023, the PSCW authorized MGE to increase 2024 rates for retail gas customers by approximately 2.44%.

MGE recovers the cost of natural gas in its gas segment through the PGA. Under the PGA, MGE is able to pass through to its gas customers the cost of gas. Changes in PGA recoveries affect revenues but do not change net income in view of the pass-through treatment of the costs. Payments for natural gas decreased driving lower rates during the three months ended September 30, 2024.

The average retail rate per therm for the three months ended September 30, 2024, decreased approximately 2% compared to the same period in the prior year, reflecting a decrease in natural gas commodity costs (recovered through the PGA).

 

Cost of gas sold

 

Cost of gas sold decreased $0.5 million during the three months ended September 30, 2024, compared to the same period in the prior year. Average cost per therm decreased approximately 10% and therms delivered decreased approximately 1%. MGE recovers the cost of natural gas in its gas segment through the PGA as described under gas deliveries and revenue above.

 

Consolidated operations and maintenance expenses

 

During the three months ended September 30, 2024, operations and maintenance expenses increased $3.1 million, compared to the same period in the prior year. The following contributed to the net change:

 

(In millions)

 

 

 

Increased customer accounts costs

 

$

2.4

 

Increased transmission costs

 

 

1.5

 

Increased electric production expenses

 

 

0.6

 

Increased other expenses

 

 

0.4

 

Decreased administrative and general costs

 

 

(1.8

)

Total

 

$

3.1

 

 

Increased customer accounts costs are primarily related to collection of deferred bad debt expense from prior years. MGE has received approval to recover deferred bad debt expense from 2020 through 2023 over a two-year period beginning in 2024. Bad debt expense is generally offset by electric revenue and does not have a significant impact on net income.

 

Increased transmission costs are primarily a result of an increase in transmission rate and collection of deferred costs from prior

35


 

years. Transmission costs represent ATC and MISO network transmission expenses authorized to collect in rates. The PSCW has approved MGE to defer as a regulatory asset or liability, the difference between actual costs included in rates and to be recovered or refunded in a future rate proceeding. Transmission cost is generally offset by electric revenue and does not have a significant impact on net income.

 

Decreased administrative and general costs are primarily related to a decrease in pension and other postretirement service costs. These costs are generally offset by electric revenue and do not have a significant impact on net income.

 

Consolidated depreciation expense

 

Electric depreciation expense increased $1.5 million and gas depreciation expense increased $0.3 million during the three months ended September 30, 2024, compared to the same period in the prior year. Badger Hollow II was placed in service in December 2023. The timing of the in-service dates contributed to the increase in electric depreciation expense.

 

Electric and gas other income

 

Electric other income decreased $4.3 million and gas other income decreased $1.5 million during the three months ended September 30, 2024, compared to the same period in the prior year, primarily related to pension and other postretirement excluding service costs.

 

Nonregulated Energy Operations - MGE Energy and MGE

 

The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF), which have been formed to own and lease electric generating capacity to assist MGE. During the three months ended September 30, 2024 and 2023, net income at the nonregulated energy operations segment was $6.1 million and $5.6 million, respectively.

 

Transmission Investment Operations - MGE Energy

 

The transmission investment segment holds our interest in ATC and ATC Holdco, and its income reflects our equity in the earnings of those investments. ATC Holdco was formed in December 2016 to pursue transmission development opportunities that typically have long development and investment lead times before becoming operational. During the three months ended September 30, 2024 and 2023, other income at the transmission investment segment primarily reflects ATC's operations and was $2.9 million and $2.7 million, respectively. In October 2024, FERC issued a ruling eliminating the risk premium in the ROE calculation resulting in a 4-basis point reduction in the base ROE from 10.02% to 9.98%. See Footnote 3 of the Notes to Consolidated Financial Statements in this Report for summarized financial information regarding ATC and "Other Matters" below for additional information concerning ATC and FERC ruling on ROE.

 

Consolidated Income Taxes - MGE Energy and MGE

 

See Footnote 4 of the Notes to Consolidated Financial Statements in this Report for the effective tax rate reconciliation.

 

Noncontrolling Interest, Net of Tax - MGE

 

Noncontrolling interest, net of tax, reflects the accounting required for MGE Energy's interest in MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF). MGE Energy owns 100% of MGE Power Elm Road and MGE Power West Campus. They are not owned by MGE. Due to the contractual agreements for these projects with MGE, the entities are considered VIEs with respect to MGE and their results are consolidated with those of MGE, the primary beneficiary of the VIEs. The following table shows MGE Energy's noncontrolling interest, net of tax, reflected on MGE's consolidated statement of income:

 

 

 

Three Months Ended

 

 

 

September 30,

 

(In millions)

 

2024

 

 

2023

 

MGE Power Elm Road

 

$

3.9

 

 

$

3.7

 

MGE Power West Campus

 

 

1.8

 

 

 

1.8

 

 

36


 

Results of Operations

 

Nine Months Ended September 30, 2024 and 2023

 

Electric sales and revenues

 

The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the periods indicated:

 

 

 

 

Revenues

 

Sales (kWh)

 

 

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

(In thousands, except CDD)

 

 

2024

 

 

2023

 

% Change

 

2024

 

2023

 

% Change

Residential

 

$

134,296

 

$

131,552

 

2.1%

 

659,210

 

672,760

 

(2.0)%

Commercial

 

 

197,541

 

 

193,760

 

2.0%

 

1,356,345

 

1,356,286

 

0.0%

Industrial

 

 

10,314

 

 

10,578

 

(2.5)%

 

110,936

 

114,514

 

(3.1)%

Other-retail/municipal

 

 

31,439

 

 

30,853

 

1.9%

 

285,410

 

274,875

 

3.8%

Total retail

 

 

373,590

 

 

366,743

 

1.9%

 

2,411,901

 

2,418,435

 

(0.3)%

Sales to the market

 

 

8,394

 

 

9,617

 

(12.7)%

 

165,239

 

126,739

 

30.4%

Other revenues

 

 

2,314

 

 

1,267

 

82.6%

 

 

 

—%

Total

 

$

384,298

 

$

377,627

 

1.8%

 

2,577,140

 

2,545,174

 

1.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooling degree days (normal 700)

 

 

 

 

 

 

 

 

 

712

 

754

 

(5.6)%

 

Electric revenue increased $6.7 million during the nine months ended September 30, 2024, compared to the same period in the prior year, due to the following:

 

(In millions)

 

 

Rate changes

$

5.3

Customer fixed and demand charges

 

2.3

Revenue subject to refund, net

 

1.8

Other

 

0.7

Decrease in residential volume

 

(2.2)

Sales to the market

 

(1.2)

Total

$

6.7

 

Rate changes. In December 2023, the PSCW authorized MGE to increase 2024 rates for retail electric customers by approximately 1.54%. Rates charged to retail customers during the nine months ended September 30, 2024, were $5.3 million higher than those charged during the same period in the prior year. See Footnote 9 of the Notes to Consolidated Financial Statements in this Report for further information on the rate increase. Any increase in rates associated with fuel or purchase power costs are generally offset in fuel and purchased power costs and do not have a significant impact on net income.

 

Customer fixed and demand charges. During the nine months ended September 30, 2024, fixed and demand charges increased $2.3 million primarily attributable to the increase in demand charges for commercial customers.

 

Revenue subject to refund. For cost recovery mechanisms, any over-collection of revenues resulting from costs authorized to be collected from customers in rates exceeding actual costs is recorded as a reduction of revenue in the period incurred, as the over-collection is expected to be refunded to customers in a subsequent period. In the year the over-collection is refunded, rates are reduced and offset as revenue subject to refund. There is no net income impact in the year the costs are refunded.

 

Volume. During the nine months ended September 30, 2024, residential sales decreased by approximately 2% compared to the same period in the prior year. This decrease was driven by weather conditions during the heating months. This change was a result of a warmer April 2023 compared to 2024 which impacted residential sales.

 

Sales to the market. Sales to the market typically occur when MGE has more generation and purchases in the MISO market than are needed for its customer demand. The excess electricity is then sold to other utilities or power marketers in the MISO market. During the nine months ended September 30, 2024, market volumes increased compared to the same period in the prior year, reflecting an increase in sales. However, the cost of capacity sold decreased offsetting the revenue generated from increased sales to the market from excess generation and purchases. The revenue generated from these sales is included in fuel rules costs. See fuel rules discussion in Footnote 9 of the Notes to Consolidated Financial Statements in this Report.

37


 

 

Electric fuel and purchased power

 

Nine Months Ended September 30,

(In millions)

2024

 

2023

 

$ Change

Fuel for electric generation

$

41.2

 

$

47.1

 

$

(5.9)

Purchased power

 

26.4

 

 

28.3

 

 

(1.9)

 

The $5.9 million decrease in fuel for electric generation was due to an approximately 19% decrease in the average cost partially offset by an approximately 9% increase in internal generation. Renewable generation increased approximately 29% driven by new generation sources including Badger Hollow II.

 

Excluding deferred fuel costs, purchased power decreased $5.9 million. The decrease in purchased power was due to an approximately 22% decrease in market purchases as a result of lower customer sales and increased internal generation. In addition, there was an approximately 1% decrease in average cost. Deferred fuel cost recovered during the nine months ended September 30, 2024, was $6.5 million compared to $2.5 million in the same period of the prior year.

 

Fuel and purchased power costs are generally offset by electric revenue and do not have a significant impact on net income. MGE expects to seek and receive recovery of fuel and purchased power costs that exceed the fuel rules bandwidth in customer rates. See Footnote 9 of the Notes to Consolidated Financial Statements in this Report for further information on the fuel rules bandwidth.

 

Gas deliveries and revenues

 

The following table compares MGE's gas revenues and gas therms delivered by customer class for each of the periods indicated:

 

 

 

 

Revenues

 

Therms Delivered

(In thousands, except HDD and average

 

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

rate per therm of retail customer)

 

 

2024

 

 

2023

 

% Change

 

2024

 

2023

 

% Change

Residential

 

$

72,057

 

$

86,131

 

(16.3)%

 

61,696

 

66,948

 

(7.8)%

Commercial/Industrial

 

 

43,292

 

 

55,726

 

(22.3)%

 

62,193

 

66,584

 

(6.6)%

Total retail

 

 

115,349

 

 

141,857

 

(18.7)%

 

123,889

 

133,532

 

(7.2)%

Gas transportation

 

 

5,003

 

 

5,354

 

(6.6)%

 

51,648

 

53,319

 

(3.1)%

Other revenues

 

 

409

 

 

466

 

(12.2)%

 

 

 

—%

Total

 

$

120,761

 

$

147,677

 

(18.2)%

 

175,537

 

186,851

 

(6.1)%

Heating degree days (normal 4,496)

 

 

 

 

 

 

 

 

 

3,640

 

3,999

 

(9.0)%

Average rate per therm of retail customer

 

$

0.931

 

$

1.062

 

(12.3)%

 

 

 

 

 

 

 

Gas revenue decreased $26.9 million during the nine months ended September 30, 2024, compared to the same period in the prior year, due to the following:

 

(In millions)

 

 

Rate changes

$

(15.1)

Decrease in volume

 

(9.7)

Other

 

(2.1)

Total

$

(26.9)

 

Rate changes. In December 2023, the PSCW authorized MGE to increase 2024 rates for retail gas customers by approximately 2.44%.

MGE recovers the cost of natural gas in its gas segment through the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to its gas customers the cost of gas. Changes in PGA recoveries affect revenues but do not change net income in view of the pass-through treatment of the costs. Payments for natural gas decreased driving lower rates during the nine months ended September 30, 2024.

The average retail rate per therm excluding customer fixed charges for the nine months ended September 30, 2024, decreased approximately 12% compared to the same period in the prior year, reflecting a decrease in natural gas commodity costs (recovered through the PGA).

 

Volume. For the nine months ended September 30, 2024, retail gas deliveries decreased approximately 7% compared to the

38


 

same period in the prior year primarily attributable to unfavorable weather conditions in the first half of 2024.

 

Other. For the nine months ended September 30, 2024, other gas revenues decreased primarily related to lower residential customer fixed charges. The PSCW approved a reduction in the customer fixed charge component of the residential gas rate in the 2024 rate proceeding.

 

Cost of gas sold

 

Cost of gas sold decreased $27.5 million during the nine months ended September 30, 2024, compared to the same period in the prior year. Cost per therm decreased approximately 30% and therms delivered decreased approximately 7%. MGE recovers the cost of natural gas in its gas segment through the PGA as described under gas deliveries and revenues above.

 

Consolidated operations and maintenance expenses

 

During the nine months ended September 30, 2024, operations and maintenance expenses increased $11.8 million, compared to the same period in the prior year. The following contributed to the net change:

 

(In millions)

 

 

Increased customer accounts costs

$

7.0

Increased transmission costs

 

4.4

Increased electric production expenses

 

2.1

Increased electric distribution expenses

 

1.6

Decreased administrative and general costs

 

(3.2)

Decreased other expenses

 

(0.1)

Total

$

11.8

 

Increased customer accounts costs are primarily related to collection of deferred bad debt expense from prior years. MGE has received approval to recover deferred bad debt expense from 2020 through 2023 over a two-year period beginning in 2024. Bad debt expense is generally offset by electric revenue and does not have a significant impact on net income.

 

Increased transmission costs are primarily a result of an increase in transmission rate and collection of deferred costs from prior years. Transmission costs represent ATC and MISO network transmission expenses authorized to collect in rates. The PSCW has approved MGE to defer as a regulatory asset or liability, the difference between actual costs included in rates and to be recovered or refunded in a future rate proceeding. Transmission cost is generally offset by electric revenue and does not have a significant impact on net income.

 

Increased electric production expenses are primarily related to operating and maintenance costs for renewable generating facilities. MGE continues to add new renewable generation sites including the second phase of Badger Hollow which went online in December 2023.

 

Increased distribution expenses in 2024 are primarily related to the May 2024 storm response costs.

 

Decreased administrative and general costs are primarily related to a decrease in pension and other postretirement service costs. These costs are generally offset by electric revenue and do not have a significant impact on net income.

 

Consolidated depreciation expense

 

Electric depreciation expense increased $4.7 million and gas depreciation expense increased $0.9 million during the nine months ended September 30, 2024, compared to the same period in the prior year. MGE purchased West Riverside in March 2023 and Badger Hollow II was placed in service in December 2023. The timing of the in-service dates contributed to the increase in electric depreciation expense.

 

Electric and gas other income

 

Electric other income decreased $5.6 million and gas other income decreased $4.1 million during the nine months ended September 30, 2024, compared to the same period in the prior year, primarily related to pension and other postretirement excluding service costs.

 

39


 

Nonregulated Energy Operations - MGE Energy and MGE

 

The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF), which have been formed to own and lease electric generating capacity to assist MGE. During the nine months ended September 30, 2024 and 2023, net income at the nonregulated energy operations segment was $18.0 million and $16.7 million, respectively.

 

Transmission Investment Operations - MGE Energy

 

The transmission investment segment holds our interest in ATC and ATC Holdco, and its income reflects our equity in the earnings of those investments. ATC Holdco was formed in December 2016 to pursue transmission development opportunities that typically have long development and investment lead times before becoming operational. During the nine months ended September 30, 2024 and 2023, other income at the transmission investment segment primarily reflects ATC's operations and was $8.4 million and $7.9 million, respectively. In October 2024, FERC issued a ruling eliminating the risk premium in the ROE calculation resulting in a 4-basis point reduction in the base ROE from 10.02% to 9.98%. See Footnote 3 of the Notes to Consolidated Financial Statements in this Report for summarized financial information regarding ATC and "Other Matters" below for additional information concerning ATC and FERC ruling on ROE.

 

All Other Operations - MGE Energy

 

Other income

 

The increase of $1.0 million in other income from all other operations during the nine months ended September 30, 2024, primarily results from decreased investment distribution losses from our venture capital funds compared to the same period in the prior year. These venture capital investments support early-stage companies working to advance smart technologies, the customer experience, distributed energy resources, electrification, cybersecurity, and other priorities for utility companies such as greater sustainability.

 

Consolidated Income Taxes - MGE Energy and MGE

 

See Footnote 4 of the Notes to Consolidated Financial Statements in this Report for the effective tax rate reconciliation.

 

Noncontrolling Interest, Net of Tax - MGE

 

Noncontrolling interest, net of tax, reflects the accounting required for MGE Energy's interest in MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF). MGE Energy owns 100% of MGE Power Elm Road and MGE Power West Campus. They are not owned by MGE. Due to the contractual agreements for these projects with MGE, the entities are considered VIEs with respect to MGE and their results are consolidated with those of MGE, the primary beneficiary of the VIEs. The following table shows MGE Energy's noncontrolling interest, net of tax, reflected on MGE's consolidated statement of income:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

(In millions)

 

2024

 

 

2023

 

MGE Power Elm Road

 

$

11.7

 

 

$

11.0

 

MGE Power West Campus

 

 

5.5

 

 

 

5.4

 

 

Contractual Obligations and Commercial Commitments - MGE Energy and MGE

 

There were no material changes, other than from the normal course of business, to MGE Energy's and MGE's contractual obligations (representing cash obligations that are considered to be firm commitments) and commercial commitments (representing commitments triggered by future events) during the nine months ended September 30, 2024, except as noted below. Further discussion of the contractual obligations and commercial commitments is included in Footnote 16 of the Notes to Consolidated Financial Statements and "Contractual Obligations and Commercial Commitments for MGE Energy and MGE" under Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in the 2023 Annual Report on Form 10-K.

 

Purchase Contracts – MGE Energy and MGE

 

See Footnote 8.c. of Notes to Consolidated Financial Statements in this Report for a description of commitments as of September 30, 2024, that MGE Energy and MGE have entered with respect to various commodity supply and transportation contracts to meet their obligations to deliver electricity and natural gas to customers.

40


 

 

Long-term Debt – MGE Energy and MGE

 

In October 2024, MGE entered into a private placement Note Purchase Agreement in which it committed to issue $50 million of senior unsecured notes. See Footnote 6.c. of Notes to Consolidated Financial Statements in this Report for further information on the senior note issuance.

 

Liquidity and Capital Resources

 

MGE Energy and MGE expect to have adequate liquidity to support future operations and capital expenditures over the next twelve months. Available resources include cash and cash equivalents, operating cash flows, liquid assets, borrowing working capacity under revolving credit facilities, and access to equity and debt capital markets. In September 2024, MGE Energy began issuing new shares of common stock to participants in our Direct Stock Purchase and Dividend Reinvestment Plan. MGE Energy also expects to generate funds from operations and both long-term and short-term debt financing. See "Credit Facilities" under Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources in the 2023 Annual Report on Form 10-K for information regarding MGE Energy's and MGE's credit facilities.

 

Cash Flows

 

The following summarizes cash flows for MGE Energy and MGE during the nine months ended September 30, 2024 and 2023:

 

 

 

MGE Energy

 

MGE

(In thousands)

 

2024

 

2023

 

2024

 

2023

Cash provided by (used for):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

209,836

 

$

194,038

 

$

206,703

 

$

190,368

Investing activities

 

 

(167,611)

 

 

(156,490)

 

 

(165,511)

 

 

(151,636)

Financing activities

 

 

(38,845)

 

 

(39,309)

 

 

(41,226)

 

 

(41,626)

 

Cash Provided by Operating Activities

 

Cash flows from operating activities for MGE Energy and MGE principally reflect the receipt of customer payments for electric and gas service and outflows related to fuel for electric generation, purchased power, gas, and operation and maintenance expenditures.

 

The principal increases (decreases) in cash flows from operating activities during the nine months ended September 30, 2024, compared to the same period in 2023, were as follows:

 

(In millions)

 

MGE Energy

 

MGE

Lower payments for fuel and purchased power at our generation plants, as well as lower natural gas costs to our customers, primarily driven by a decrease in the price of natural gas

 

$

51.4

 

$

51.4

Changes in income taxes paid/received - includes $7.1 million proceeds from renewable tax credits transferred to other corporate taxpayers during the nine months ended September 30, 2024

 

 

11.3

 

 

13.5

Lower overall collections from customers, driven by lower purchased gas costs adjusted through the PGA customer rate

 

 

(34.2)

 

 

(34.2)

Higher payments for other operation and maintenance expenses

 

 

(8.7)

 

 

(10.3)

Higher payments for interest, driven by MGE's issuance of long-term debt during the second half of 2023

 

 

(4.1)

 

 

(4.1)

Other operating activities

 

 

0.1

 

 

Increase in cash provided by operating activities

 

$

15.8

 

$

16.3

 

Capital Requirements and Investing Activities

 

MGE Energy

MGE Energy's cash used for investing activities increased $11.1 million during the nine months ended September 30, 2024, when compared to the same period in the prior year.

 

Capital expenditures during the nine months ended September 30, 2024, were $164.1 million. This amount represents an increase of $13.8 million from the expenditures made in the same period in the prior year. This increase primarily reflects an increase in electric and gas utility expenditures.

 

41


 

Proceeds from the sale of investments increased $1.3 million during the nine months ended September 30, 2024, when compared to the same period in the prior year.

 

Capital contributions in ATC and other investments decreased $1.6 million during the nine months ended September 30, 2024, when compared to the same period in the prior year.

 

MGE

MGE's cash used for investing activities increased $13.9 million during the nine months ended September 30, 2024, when compared to the same period in the prior year.

 

Capital expenditures during the nine months ended September 30, 2024, were $164.1 million. This amount represents an increase of $13.8 million from the expenditures made in the same period in the prior year. This increase primarily reflects an increase in electric and gas utility expenditures.

Capital Expenditures

 

The following table shows MGE Energy's forecasted capital expenditures for 2024 through 2029:

 

 

 

Forecasted

(In thousands)

 

2024(a)

 

2025

 

2026

 

2027

 

2028

 

2029

Electric

$

181,000

$

203,000

$

229,000

$

247,000

$

256,000

$

276,000

Gas

 

38,000

 

28,000

 

28,000

 

30,000

 

29,000

 

27,000

Utility plant total

 

219,000

 

231,000

 

257,000

 

277,000

 

285,000

 

303,000

Nonregulated

 

7,000

 

9,000

 

9,000

 

9,000

 

11,000

 

9,000

MGE Energy total

$

226,000

$

240,000

$

266,000

$

286,000

$

296,000

$

312,000

 

(a)
Includes actual capital expenditures already incurred in 2024 and estimated capital expenditures for the remainder of the year.

 

Forecasted capital expenditures are based upon management's assumptions with respect to future events, including the timing and amount of expenditures associated with environmental compliance initiatives, legislative and regulatory action, supply chain and market disruptions, customer demand and support for electrification and renewable energy resources, energy conservation programs, load growth, the timing of any required regulatory approvals, and the adequacy of rate recovery. Actual events may differ materially from these assumptions and result in material changes to those forecasted amounts.

 

MGE is targeting at least 80% carbon reduction from electric generation by 2030 (from 2005 levels) and net-zero carbon electricity by 2050. Solar, wind, and battery storage projects are a major step toward deep decarbonization and greater use of clean energy sources in pursuit of our goal. In addition, natural gas generation projects help enable MGE's clean energy transition and ensure reliability for customers as the energy supply is decarbonized. MGE continues to evaluate solar, wind, battery storage, and natural gas generation projects that align with its goals as legacy fossil fuel-fired facilities are retired.

 

The following table provides further detail of MGE Energy's forecasted capital expenditures, separating spending into capital project categories for 2025 through 2029:

 

(In thousands)

 

Forecasted

For the years ended December 31,

 

2025

 

2026

 

2027

 

2028

 

2029

Electric renewables(a)

$

131,000

$

128,000

$

174,000

$

182,000

$

202,000

Electric production

 

7,000

 

36,000

 

7,000

 

8,000

 

8,000

Electric distribution

 

65,000

 

65,000

 

66,000

 

66,000

 

66,000

Gas distribution

 

28,000

 

28,000

 

30,000

 

29,000

 

27,000

Utility plant total

 

231,000

 

257,000

 

277,000

 

285,000

 

303,000

Nonregulated

 

9,000

 

9,000

 

9,000

 

11,000

 

9,000

MGE Energy total

$

240,000

$

266,000

$

286,000

$

296,000

$

312,000

 

(a)
Includes solar and wind generation and battery storage.

 

42


 

Our forecasted capital expenditures reflect the following significant renewable projects that are currently under construction or pending regulatory approval:

Project

 

Source

 

Ownership Interest

 

Share of
Generation/
Battery Storage

 

Share of
Estimated
Costs
(b)

 

Estimated Date of Commercial Operation

Paris(a)

 

Solar/Battery

 

10%

 

20 MW/11 MW

 

$61 million(c)(d)(f)

 

2024 Solar
2025 Battery

Strix

 

Solar

 

100%

 

6 MW

 

$12 million

 

2024

Darien(a)

 

Solar/Battery

 

10%

 

25 MW/7.5 MW

 

$63 million(c)(d)(f)

 

2025 Solar
2026 Battery

Koshkonong(a)

 

Solar/Battery

 

10%

 

30 MW/16.5 MW

 

$104 million(c)(d)(f)

 

2026 Solar
2027 Battery

Sunnyside(e)

 

Solar/Battery

 

100%

 

20 MW/40 MW

 

$112 million

 

2026 Solar
2027 Battery

High Noon(e)

 

Solar/Battery

 

10%

 

30 MW/16.5 MW

 

$99 million

 

2027 Solar
2027 Battery

Ursa(e)

 

Solar

 

10%

 

20 MW

 

$46 million

 

2027

Badger Hollow(e)

 

Wind

 

10%

 

11.2 MW

 

$36 million

 

2027

Whitetail(e)

 

Wind

 

10%

 

6.7 MW

 

$23 million

 

2027

Dawn Harvest(e)

 

Solar

 

10%

 

15 MW

 

$34 million

 

2028

Good Oak(e)

 

Solar

 

10%

 

9.8 MW

 

$22 million

 

2028

Gristmill(e)

 

Solar

 

10%

 

6.7 MW

 

$15 million

 

2028

Saratoga(e)

 

Solar/Battery

 

10%

 

15 MW/5 MW

 

$46 million

 

2028 Solar
2028 Battery

 

(a)
Approved by the PSCW.
(b)
Excluding AFUDC.
(c)
MGE received PSCW approval to recover 100% AFUDC.
(d)
See Footnote 12 of Notes to Consolidated Financial Statements in the Report for information on costs incurred.
(e)
Pending approval by the PSCW.
(f)
Estimated costs are expected to exceed PSCW previously approved CA levels. Notifications are provided to the PSCW when costs increase above CA levels. MGE has and will continue to request recovery of the updates in its rate case proceedings.

 

MGE continues to assess the potential impact of procurement disruptions on current and future solar projects that may result in an increase in costs or delays in construction timelines. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we have filed, and expect to continue to file, notifications with the PSCW and expect to request recovery of any increases in MGE's future rate proceedings. See further information on procurement disruptions discussed under "Other Matters" section below.

 

Columbia Energy Storage Project: In August 2024, MGE was included in a Joint Application to develop an Energy Dome closed-loop gas-to-liquid solution. This project would use vaporized liquid carbon dioxide to power an electric generating turbine. MGE holds a 19% ownership interest in this project.

 

West Riverside: In June 2024, MGE purchased an additional 25 MW of capacity of West Riverside for approximately $25 million. After purchase, MGE owns 50 MW of capacity of West Riverside. West Riverside is a natural gas-fired generating plant.

 

Electric and Gas Distribution: In 2024 through 2029, electric and gas capital expenditures include investment in enhanced metering solutions to provide customers with more timely and detailed energy use information. Investments in advanced metering infrastructure will provide additional benefits including outage and demand response and automated meter reading capabilities. Forecasted total capital expenditures for those years is approximately $57 million.

 

Cash Used for Financing Activities

 

The principal sources and uses of cash are related to short-term and long-term borrowings and repayments and the payment of cash dividends.

 

43


 

The principal increases (decreases) in cash flows from financing activities during the nine months ended September 30, 2024, compared to the same period in 2023, were as follows:

 

(In millions)

 

MGE Energy

 

MGE

Issuance of common stock

 

$

2.6

 

$

Higher cash dividends paid, dividend rate per share ($1.305 vs. $1.243)

 

 

(2.3)

 

 

Higher cash dividends to parent (MGE Energy)

 

 

 

 

(1.0)

Lower distributions to parent (MGE Energy) from noncontrolling interest, representing distributions from MGE Power Elm Road and MGE Power West Campus(a)

 

 

 

 

1.3

Change in long-term debt(b)

 

 

(60.1)

 

 

(60.1)

Change in short-term debt borrowings, net

 

 

59.0

 

 

59.0

Other financing activities

 

 

1.2

 

 

1.2

Increase in cash flows from financing activities

 

$

0.4

 

$

0.4

 

(a)
The noncontrolling interest arises from the accounting required for the entities, which are not owned by MGE but are consolidated as VIEs.
(b)
During the nine months ended September 30, 2023, MGE issued $50 million of senior unsecured notes that were used to assist with financing additional capital expenditures and other corporate obligations. In addition, $19.3 million of Industrial Development Revenue Bonds were tendered by their holders as required by the terms of the bonds and remarketed as permitted by those terms.

 

Capitalization Ratios

 

MGE Energy's capitalization ratios were as follows:

 

 

MGE Energy

 

 

September 30, 2024

 

December 31, 2023

Common shareholders' equity

 

60.8%

 

59.9%

Long-term debt(a)

 

36.7%

 

38.1%

Short-term debt

 

2.5%

 

2.0%

 

(a)
Includes the current portion of long-term debt.

 

Credit Ratings

 

MGE Energy's and MGE's access to the capital markets, including, in the case of MGE, the commercial paper market, and their respective financing costs in those markets, may depend on the credit ratings of the entity that is accessing the capital markets.

 

None of MGE Energy's or MGE's borrowing is subject to default or prepayment as a result of a downgrading of credit ratings, although a downgrading of MGE's credit ratings would increase fees and interest charges under both MGE Energy's and MGE's credit agreements.

Environmental Matters

 

See the discussion of environmental matters included in the 2023 Annual Report on Form 10-K, as updated by Footnote 8.a. of Notes to Consolidated Financial Statements in this Report.

 

Other Matters

 

Rate Matters

 

In December 2023, the PSCW approved the 2024/2025 rate application for an increase of 1.54% for electric rates and a 2.44% increase for gas rates in 2024. The PSCW also approved a 4.17% increase for electric rates and a 1.32% increase to gas rates for 2025. MGE filed a 2025 Fuel Cost Plan with the PSCW in June 2024. The plan would lower the 2025 increase in electric rates to 2.47%, reflecting lower expected fuel costs. MGE expects a final decision from the PSCW on the Fuel Cost Plan by the end of 2024.

44


 

 

Details related to MGE's 2024/2025 rate proceeding are shown in the table below:

(Dollars in thousands)

 

Authorized Average Rate Base(a)

 

Authorized Average CWIP(b)

 

Authorized Return on Common Equity(c)

 

Common Equity Component of Regulatory Capital Structure

 

Effective Date

Electric (2024 Test Period)

 

$

1,185,550

 

$

10,727

 

9.7%

 

56.13%

 

1/1/2024

Gas (2024 Test Period)

 

$

335,533

 

$

7,160

 

9.7%

 

56.13%

 

1/1/2024

Electric (2025 Test Period)

 

$

1,241,502

 

$

7,106

 

9.7%

 

56.06%

 

1/1/2025

Gas (2025 Test Period)

 

$

341,369

 

$

7,146

 

9.7%

 

56.06%

 

1/1/2025

 

(a)
Average rate base amounts reflect MGE's allocated share of rate base and do not include construction work in progress (CWIP) or a cash working capital allowance and were calculated using a forecasted 13-month average for the test periods. The PSCW provides a return on selected CWIP and a cash working capital allowance by adjusting the percentage return on rate base.
(b)
50% of the forecasted 13-month average CWIP for the test periods earns an AFUDC return. Projects eligible to earn 100% AFUDC are excluded from this balance and discussed further in the Management Discussion and Analysis of Financial Condition and Results of Operations - Significant Events section.
(c)
Authorized returns on common equity may not be indicative of actual returns earned or projections of future returns, as actual returns will be affected by the volume of electricity or gas sold.

 

See Footnote 9 of Notes to Consolidated Financial Statements in this Report for further discussion of rate proceedings and an earnings sharing mechanism if MGE earns above the authorized return on common equity in the rate order.

 

ATC

 

MISO transmission owners, including ATC, are involved in two complaints filed at FERC by several parties challenging that the base ROE in effect for MISO transmission owners, including ATC, was no longer just and reasonable. Each complaint provided for a 15-month statutory refund period: November 12, 2013 through February 11, 2015 (the "First Complaint Period") and February 12, 2015 through May 11, 2016 (the "Second Complaint Period").

 

In May 2020, FERC issued an order further refining the methodology for setting authorized ROE. This refined methodology increased the authorized ROE from 9.88% to 10.02%. This base ROE is effective for the First Complaint Period and for all periods following September 2016. This order also dismissed the second complaint. Accordingly, no refunds were ordered for the Second Complaint Period.

 

Several petitions for review of FERC’s prior orders were filed with the United States Court of Appeals for the District of Columbia Circuit (the "Court") and an oral argument was held in November 2021. In August 2022, the Court ruled that four of the five arguments made by the complaining parties were unpersuasive. However, the Court agreed that FERC’s decision to reintroduce a risk-premium model into its ROE methodology was arbitrary and capricious. The Court vacated the underlying orders for the First Complaint Period and remanded to FERC for further proceedings. In October 2024, FERC issued a ruling eliminating the risk premium in the ROE calculation resulting in a 4-basis point reduction in the base ROE from 10.02% to 9.98%. FERC also affirmed its prior decision to dismiss the second complaint. ATC must provide refunds, with interest, by December 2025 covering the First Complaint Period and all periods following September 2016. Prior to the ruling, our share of ATC’s earnings reflected a possible loss of approximately $1.2 million, inclusive of interest and net of tax, for a possible additional refund for the First Complaint Period and for the period following the Second Complaint Period. As a result of the October 2024 ruling, during the fourth quarter 2024 our earnings in ATC will reflect an approximately $0.8 million reduction of our reserve.

 

We derived approximately 6.0% and 5.7% of our net income during the nine months ended September 30, 2024 and 2023, respectively, from our investment in ATC.

 

Uyghur Forced Labor Protection Act

 

In June 2021, the U.S. Customs and Border Protection (CBP) issued a Withhold Release Order (WRO) against silica-based products made by Hoshine Silicon Industry Co. Ltd., a company located in China's Xinjiang Uyghur Autonomous Region. As a result of this WRO, CBP is holding many solar panels imported into the United States until importers can prove that the panels do not contain materials originating from this region. The Uyghur Forced Labor Protection Act (UFLPA), a federal law that became effective on June 21, 2022, further established that all goods mined, produced, or manufactured wholly or in part in Xinjiang or by certain defined entities are prohibited from U.S. importation. Suppliers for MGE's current solar projects were able to provide the CBP sufficient documentation to meet WRO compliance requirements, and MGE expects the same will be true for UFLPA purposes, however we

45


 

cannot currently predict what, if any, impact the UFLPA will have on the overall supply of solar panels into the United States and the related impact to timing and cost of solar projects included in our capital plan. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we have filed and expect to continue to file a notification with the PSCW and expect to request recovery of any cost increases in MGE's future rate proceedings.

 

U.S. Department of Commerce - Solar Cells and Modules

 

In August 2023, the U.S. Department of Commerce issued its final determination on a solar tariff investigation that began in 2022, finding that Chinese manufacturers were circumventing tariffs on solar panels by shipping them through four Southeast Asian countries. A 24-month exemption from tariffs for solar panel and module imports from these four countries was in effect from June 2022 until June 6, 2024. In May 2024, the Biden Administration announced that bifacial solar panels would be subject to safeguard tariffs under Section 201 of the Trade Act of 1974, of which they were previously excluded. President Biden also directed U.S. Trade Representatives to increase tariffs under Section 301 from 25% to 50% on solar cells and modules. MGE continues to assess the potential impact of these tariffs on current and future solar projects which may result in an increase in costs or delays in construction timelines. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we have filed and expect to continue to file a notification with the PSCW and expect to request recovery of any cost increases in MGE's future rate proceedings.

 

Adoption of Accounting Principles and Recently Issued Accounting Pronouncements

 

See Footnote 2 of Notes to Consolidated Financial Statements in this Report for discussion of new accounting pronouncements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

There were no material changes to the market risks disclosed in Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2023 Annual Report on Form 10-K, except as noted below.

 

Equity Price Risk - Pension-Related Assets

 

MGE currently funds its liabilities related to employee benefits through trust funds. These funds, which include investments in debt and equity securities, are managed by various third-party investment managers. Changes in the market value of these investments can have an impact on the future expenses related to these liabilities. The value of employee benefit plan assets has increased by approximately 13% during the nine months ended September 30, 2024.

 

Item 4. Controls and Procedures.

 

During the third quarter of 2024, each registrant's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to that registrant, including its subsidiaries, is accumulated and made known to that registrant's management, including these officers, by other employees of that registrant and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. The evaluations take into account changes in the internal and external operating environments that may impact those controls and procedures. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, MGE Energy does not control or manage certain of its unconsolidated entities and thus, its access and ability to apply its procedures to those entities is more limited than is the case for its consolidated subsidiaries.

 

As of September 30, 2024, each registrant's principal executive officer and principal financial officer concluded that its disclosure controls and procedures were effective. Each registrant intends to strive continually to improve its disclosure controls and procedures to enhance the quality of its financial reporting.

 

During the quarter ended September 30, 2024, there were no changes in either registrant's internal controls over financial reporting that materially affected, or are reasonably likely to affect materially, that registrant's internal control over financial reporting.

46


 

PART II. OTHER INFORMATION.

 

Item 1. Legal Proceedings.

 

MGE Energy and its subsidiaries, including MGE, from time to time are involved in various legal proceedings that are handled and defended in the ordinary course of business. See Footnote 8.a. and 8.b. of Notes to Consolidated Financial Statements in this Report for more information.

 

Item 1A Risk Factors.

 

There were no material changes from the risk factors disclosed in Item 1A. Risk Factors in our 2023 Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Under the MGE Energy, Inc. Stock Plan, common stock shares purchased by plan participants may be either shares issued by MGE Energy or shares purchased on the open market, as determined from time to time by MGE Energy. Shares issued by MGE Energy are covered by an existing registration statement. Shares purchased in the open market are purchased at the direction of the plan participants by MGE Energy's transfer agent's securities broker-dealer for the accounts of those plan participants. Subject to the plan's restrictions, the timing and amount of open market purchases is determined by the plan participants and the broker-dealer. MGE Energy is not involved in the open market purchases. During 2024 through August 31, 2024, shares purchased under the Stock Plan have been purchased in the open market. MGE Energy began issuing new shares of common stock to participants in its Direct Stock Purchase and Dividend Reinvestment Plan in September 2024.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable to MGE Energy and MGE.

 

Item 5. Other Information.

 

During the three months ended September 30, 2024, no director or officer of MGE Energy or MGE adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as defined in Item 408(a) of Regulation S-K.

 

47


 

Item 6. Exhibits.

 

 

 

Ex. No.

 

Exhibit Description

31.1

*

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for MGE Energy, Inc.

 

 

 

31.2

*

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jared J. Bushek for MGE Energy, Inc.

 

 

 

31.3

*

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for Madison Gas and Electric Company

 

 

 

31.4

*

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jared J. Bushek for Madison Gas and Electric Company

 

 

 

32.1

**

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for MGE Energy, Inc.

 

 

 

32.2

**

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jared J. Bushek for MGE Energy, Inc.

 

 

 

32.3

**

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for Madison Gas and Electric Company

 

 

 

32.4

**

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jared J. Bushek for Madison Gas and Electric Company

 

 

 

101.INS

*

XBRL Instance

101.SCH

*

XBRL Taxonomy Extension Schema With Embedded Linkbases Document

104.1

*

Included in the cover page, formatted in Inline XBRL

 

 

 

*

 

Filed herewith.

**

 

Furnished herewith.

 

 

48


 

Signatures - MGE Energy, Inc.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

MGE ENERGY, INC.

 

 

 

 

 

 

Date: November 6, 2024

/s/ Jeffrey M. Keebler

 

Jeffrey M. Keebler

Chairman, President and Chief Executive Officer

(Duly Authorized Officer)

 

 

 

 

 

 

Date: November 6, 2024

/s/ Jared J. Bushek

 

Jared J. Bushek

Vice President - Chief Financial Officer and Treasurer

(Chief Financial Officer)

 

 

 

 

 

 

Date: November 6, 2024

/s/ Jenny L. Lagerwall

 

Jenny L. Lagerwall

Assistant Vice President - Accounting and Controller

(Chief Accounting Officer)

 

49


 

Signatures – Madison Gas and Electric Company

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

MADISON GAS AND ELECTRIC

 

 

 

 

 

 

Date: November 6, 2024

/s/ Jeffrey M. Keebler

 

Jeffrey M. Keebler

Chairman, President and Chief Executive Officer

(Duly Authorized Officer)

 

 

 

 

 

 

Date: November 6, 2024

/s/ Jared J. Bushek

 

Jared J. Bushek

Vice President - Chief Financial Officer and Treasurer

(Chief Financial Officer)

 

 

 

 

 

 

Date: November 6, 2024

/s/ Jenny L. Lagerwall

 

Jenny L. Lagerwall

Assistant Vice President - Accounting and Controller

(Chief Accounting Officer)

 

50